Royal Unibrew A/S
General ticker "ROYUF" information:
- Sector: Consumer Staples
- Industry: Beverages - Alcoholic
- Capitalization: $3.5B (TTM average)
Royal Unibrew A/S does not follow the US Stock Market performance with the rate: -36.1%.
Estimated limits based on current volatility of 0.0%: low 68.10$, high 68.10$
Factors to consider:
- Company pays dividends (annually): last record date 2026-05-01, amount 2.52$ (Y3.70%)
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [61.86$, 88.10$]
- 2026-12-31 to 2027-12-31 estimated range: [64.02$, 91.03$]
Financial Metrics affecting the ROYUF estimates:
- Positive: with PPE of 14.9 at the end of fiscal year the price was neutral
- Positive: 8.77 < Operating cash flow per share per price, % of 10.36
- Positive: 34.41 < Shareholder equity ratio, % of 36.75 <= 42.26
- Positive: 11.29 < Operating profit margin, % of 14.00
- Positive: 7.19 < Return on assets ratio (scaled to [-100,100]) of 7.87
- Positive: Inventory ratio change, % of -0.62 <= -0.37
- Positive: Interest expense per share per price, % of 1.12 <= 1.42
- Positive: Industry inventory ratio change (median), % of 1.09 <= 1.15
Short-term ROYUF quotes
Long-term ROYUF plot with estimates
Financial data
| YTD | 2024-12-31 | 2025-12-31 |
|---|---|---|
| Operating Revenue | DKK15,036.00MM | DKK15,687.39MM |
| Operating Expenses | DKK13,068.00MM | DKK13,490.37MM |
| Operating Income | DKK1,968.00MM | DKK2,197.01MM |
| Non-Operating Income | DKK-103.00MM | DKK-235.47MM |
| Interest Expense | DKK308.00MM | DKK257.42MM |
| Income(Loss) | DKK1,865.00MM | DKK1,961.55MM |
| Taxes | DKK401.00MM | DKK405.08MM |
| Net Income(Loss)* | DKK1,464.00MM | DKK1,556.47MM |
| Stockholders Equity | DKK6,408.00MM | DKK6,697.79MM |
| Inventory | DKK1,340.00MM | DKK1,283.09MM |
| Assets | DKK17,886.00MM | DKK18,227.62MM |
| Operating Cash Flow | DKK2,189.00MM | DKK2,379.60MM |
| Capital expenditure | DKK819.00MM | DKK795.19MM |
| Investing Cash Flow | DKK-651.00MM | DKK-951.84MM |
| Financing Cash Flow | DKK-1,491.00MM | DKK-1,450.71MM |
| Earnings Per Share** | DKK29.34 | DKK31.49 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.