Prairie Operating Co.
General ticker "PROP" information:
- Sector: Financials
- Industry: Financial - Capital Markets
- Capitalization: $101.5M (TTM average)
Prairie Operating Co. does not follow the US Stock Market performance with the rate: -47.1%.
Estimated limits based on current volatility of 4.1%: low 0.39$, high 0.42$
Factors to consider:
- Total employees count: 59 (+210.5%) as of 2025
- Company does not operate outside US (retrieved using AI)
- Top business risk factors: Drilling failures, Need substantial capital, Single facility risk, Key person loss, Regulatory and compliance
- Current price 81.3% below estimated low
- Earnings for 18 months up through Q2 (+1 year) exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [2.84$, 8.81$]
- 2025-12-31 to 2026-12-31 estimated range: [2.01$, 6.43$]
Financial Metrics affecting the PROP estimates:
- Negative: with PPE of -2.9 at the end of fiscal year the price was high
- Negative: negative Operating income
- Negative: negative Operating cash flow
- Positive: Inventory ratio change, % of 0.06 <= 0.41
- Negative: Industry earnings per price (median), % of 0 <= 0
- Negative: 0 < Industry inventory ratio change (median), % of 0
- Positive: 25.20 < Shareholder equity ratio, % of 33.71 <= 34.41
Short-term PROP quotes
Long-term PROP plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $0.52MM | $0.00MM | $7.94MM |
| Operating Expenses | $8.12MM | $16.53MM | $34.45MM |
| Operating Income | $-7.61MM | $-16.53MM | $-26.51MM |
| Non-Operating Income | $-5.79MM | $-45.49MM | $-13.35MM |
| Interest Expense | $0.00MM | $0.12MM | $1.14MM |
| Income(Loss) | $-13.40MM | $-62.02MM | $-39.87MM |
| Other Income(Loss) | $-0.02MM | $0.00MM | $0.00MM |
| Net Income(Loss)* | $-13.42MM | $-79.08MM | $-40.91MM |
| Stockholders Equity | $-6.53MM | $40.17MM | $52.77MM |
| Inventory | $0.00MM | $0.00MM | $0.01MM |
| Assets | $6.79MM | $45.82MM | $156.55MM |
| Operating Cash Flow | $-2.19MM | $-11.94MM | $-9.35MM |
| Capital expenditure | $5.30MM | $21.52MM | $28.52MM |
| Investing Cash Flow | $-1.82MM | $-23.68MM | $-83.41MM |
| Financing Cash Flow | $1.47MM | $48.58MM | $84.91MM |
| Earnings Per Share** | $-31.31 | $-16.52 | $-2.65 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.