Pandora A/S
General ticker "PNDZF" information:
- Sector: Consumer Discretionary
- Industry: Luxury Goods
- Capitalization: $12.1B (TTM average)
Pandora A/S does not follow the US Stock Market performance with the rate: -21.5%.
Estimated limits based on current volatility of 0.0%: low 138.50$, high 138.50$
Factors to consider:
- Company pays dividends (annually): last record date 2025-03-14, amount 2.92$ (Y2.11%)
- Earnings for 18 months up through Q2 (+1 year) exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [103.79$, 171.96$]
- 2024-12-30 to 2025-12-30 estimated range: [106.00$, 177.56$]
Financial Metrics affecting the PNDZF estimates:
- Negative: with PPE of 16.6 at the end of fiscal year the price was very high
- Positive: Operating profit margin, % of 25.02 > 18.64
- Positive: Return on assets ratio (scaled to [-100,100]) of 16.61 > 6.04
- Positive: 18.93 < Shareholder equity ratio, % of 22.50 <= 41.86
- Positive: 6.82 < Operating cash flow per share per price, % of 9.50
- Positive: Industry inventory ratio change (median), % of -3.25 <= -0.15
- Negative: negative Industry operating cash flow (median)
- Positive: Interest expense per share per price, % of 0.83 <= 3.41
Short-term PNDZF quotes
Long-term PNDZF plot with estimates
Financial data
| YTD | 2021-12-31 | 2022-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Revenue | DKK23,394.00MM | DKK26,463.00MM | DKK28,136.00MM |
| Operating Expenses | DKK17,555.00MM | DKK19,720.00MM | DKK21,097.00MM |
| Operating Income | DKK5,839.00MM | DKK6,743.00MM | DKK7,039.00MM |
| Non-Operating Income | DKK-461.00MM | DKK-210.00MM | DKK-805.00MM |
| Interest Expense | DKK133.00MM | DKK262.00MM | DKK644.00MM |
| Income(Loss) | DKK5,378.00MM | DKK6,533.00MM | DKK6,234.00MM |
| Taxes | DKK1,218.00MM | DKK1,504.00MM | DKK1,494.00MM |
| Profit(Loss)* | DKK2,481.00MM | DKK3,315.00MM | DKK2,441.00MM |
| Stockholders Equity | DKK7,001.00MM | DKK7,167.00MM | DKK5,355.00MM |
| Inventory | DKK2,991.00MM | DKK4,211.00MM | DKK4,166.00MM |
| Assets | DKK18,542.00MM | DKK22,013.00MM | DKK23,798.00MM |
| Operating Cash Flow | DKK6,228.00MM | DKK4,434.00MM | DKK7,384.00MM |
| Capital expenditure | DKK585.00MM | DKK1,191.00MM | DKK1,488.00MM |
| Investing Cash Flow | DKK-631.00MM | DKK-1,785.00MM | DKK-1,800.00MM |
| Financing Cash Flow | DKK-7,484.00MM | DKK-3,100.00MM | DKK-4,935.00MM |
| Earnings Per Share** | DKK25.12 | DKK35.74 | DKK28.38 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.