Pandox AB (publ)

General ticker "PNDXF" information:

  • Sector: Consumer Discretionary
  • Industry: Travel Lodging
  • Capitalization: $3.2B (TTM average)

Pandox AB (publ) follows the US Stock Market performance with the rate: 29.9%.

Estimated limits based on current volatility of 0.0%: low 20.07$, high 20.07$

Factors to consider:

  • Company pays dividends (irregularly): last record date 2025-04-11, amount 0.43$ (Y2.14%)
  • Earnings for 12 months up through Q4 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2024-12-31 to 2026-12-31

  • 2024-12-31 to 2025-12-31 estimated range: [17.15$, 23.51$]
  • 2025-12-31 to 2026-12-31 estimated range: [18.52$, 25.29$]

Financial Metrics affecting the PNDXF estimates:

  • Positive: with PPE of 20.9 at the end of fiscal year the price was neutral
  • Positive: Operating profit margin, % of 51.22 > 18.38
  • Positive: 19.40 < Shareholder equity ratio, % of 41.55 <= 42.68
  • Negative: Industry earnings per price (median), % of 0 <= 0
  • Positive: -0.01 < Industry operating cash flow per share per price (median), % of 3.58
  • Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 2.05
  • Negative: 0 < Inventory ratio change, % of 0.11
  • Negative: -0.16 < Industry inventory ratio change (median), % of 0
  • Negative: Investing cash flow per share per price, % of -11.48 <= -4.43
  • Negative: Operating cash flow per share per price, % of 5.09 <= 6.64

Similar symbols

Short-term PNDXF quotes

Long-term PNDXF plot with estimates

Financial data

YTD 2023-12-31 2024-12-31 2025-12-31
Operating Revenue SEK6,849.00MM SEK7,136.00MM SEK7,469.00MM
Operating Expenses SEK3,571.00MM SEK3,481.00MM SEK3,483.00MM
Operating Income SEK3,278.00MM SEK3,655.00MM SEK3,986.00MM
Non-Operating Income SEK-3,775.00MM SEK-1,296.00MM SEK-140.00MM
Interest Expense SEK1,606.00MM SEK1,709.00MM SEK1,808.00MM
Income(Loss) SEK-497.00MM SEK2,359.00MM SEK3,846.00MM
Taxes SEK83.00MM SEK653.00MM SEK672.00MM
Profit(Loss)* SEK-585.00MM SEK1,689.00MM SEK3,139.00MM
Stockholders Equity SEK29,573.00MM SEK33,528.00MM SEK33,729.00MM
Inventory SEK0.00MM SEK8.00MM SEK8.00MM
Assets SEK73,208.00MM SEK80,688.00MM SEK111,894.00MM
Operating Cash Flow SEK2,193.00MM SEK1,826.00MM SEK3,101.00MM
Capital expenditure SEK1,894.00MM SEK1,024.00MM SEK15,860.00MM
Investing Cash Flow SEK-1,481.00MM SEK-4,121.00MM SEK-16,876.00MM
Financing Cash Flow SEK-1,701.00MM SEK2,697.00MM SEK13,757.00MM
Earnings Per Share** SEK-3.18 SEK9.04 SEK16.13

* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.