Pandora A/S (ADR)

General ticker "PNDRY" information:

  • Sector: Consumer Discretionary
  • Industry: Luxury Goods
  • Capitalization: $7.5B (TTM average)

Pandora A/S (ADR) follows the US Stock Market performance with the rate: 46.0%.

Estimated limits based on current volatility of 2.3%: low 16.71$, high 17.50$

Factors to consider:

  • Company pays dividends (semi-annually): last record date 2026-03-13, amount 0.42$ (Y4.82%)
  • Price in estimated range
  • Earnings for 9 months up through Q3 are below our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-12-31 to 2027-12-31

  • 2025-12-31 to 2026-12-31 estimated range: [8.26$, 17.67$]
  • 2026-12-31 to 2027-12-31 estimated range: [8.69$, 18.03$]

Financial Metrics affecting the PNDRY estimates:

  • Positive: with PPE of 10.5 at the end of fiscal year the price was neutral
  • Positive: 22.71 < Operating profit margin, % of 23.91
  • Positive: 11.28 < Operating cash flow per share per price, % of 13.63
  • Positive: Industry inventory ratio change (median), % of -2.76 <= -0.81
  • Negative: Investing cash flow per share per price, % of -4.23 <= -4.02
  • Negative: Industry earnings per price (median), % of 0 <= 0
  • Positive: -1.48 < Industry operating profit margin (median), % of -1.21
  • Positive: 6.52 < Industry operating cash flow per share per price (median), % of 6.85
  • Negative: 12.29 < Shareholder equity ratio, % of 17.84 <= 24.07

Similar symbols

Short-term PNDRY quotes

Long-term PNDRY plot with estimates

Financial data

YTD 2023-12-31 2024-12-31 2025-12-31
Operating Revenue DKK28,136.00MM DKK31,680.00MM DKK32,549.00MM
Operating Expenses DKK21,097.00MM DKK23,706.00MM DKK24,766.00MM
Operating Income DKK7,039.00MM DKK7,974.00MM DKK7,783.00MM
Non-Operating Income DKK-805.00MM DKK-1,048.00MM DKK-870.00MM
Interest Expense DKK716.00MM DKK918.00MM DKK992.00MM
Income(Loss) DKK6,234.00MM DKK6,926.00MM DKK6,913.00MM
Taxes DKK1,494.00MM DKK1,699.00MM DKK1,671.00MM
Net Income(Loss)* DKK2,441.00MM DKK2,480.00MM DKK5,242.00MM
Stockholders Equity DKK5,355.00MM DKK5,508.00MM DKK5,282.00MM
Inventory DKK4,166.00MM DKK4,426.00MM DKK4,883.00MM
Assets DKK23,798.00MM DKK27,758.00MM DKK29,603.00MM
Operating Cash Flow DKK7,384.00MM DKK8,721.00MM DKK7,361.00MM
Capital expenditure DKK1,488.00MM DKK1,679.00MM DKK1,449.00MM
Investing Cash Flow DKK-1,800.00MM DKK-1,889.00MM DKK-2,286.00MM
Financing Cash Flow DKK-4,935.00MM DKK-5,701.00MM DKK-6,119.00MM
Earnings Per Share** DKK3.57 DKK3.85 DKK8.51
Ordinary share to ADR 1.00x 1.00x 1.00x

* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.