ProSiebenSat.1 Media SE

Factors to consider:

• Company pays dividends (annually): last record date 2026-05-22, amount 0.06$ (Y1.08%)
• Earnings for 3 months up through Q1 are below our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-12-31 to 2027-12-31

• 2025-12-31 to 2026-12-31 estimated range: [3.62$, 7.86$]
• 2026-12-31 to 2027-12-31 estimated range: [3.42$, 7.50$]

Financial Metrics affecting the PBSFF estimates:

• Positive: with PPE of 3.7 at the end of fiscal year the price was very low
• Positive: Operating cash flow per share per price, % of 98.50 > 12.90
• Positive: -5.39 < Operating profit margin, % of 5.82
• Negative: Industry inventory ratio change (median), % of 0.38 > 0.28
• Negative: Interest expense per share per price, % of 8.54 > 3.31
• Negative: Industry operating profit margin (median), % of -8.44 <= 2.88
• Negative: Inventory ratio change, % of 4.28 > 0.78
• Positive: -3.75 < Return on assets ratio (scaled to [-100,100]) of -3.24