Nexstar Media Group, Inc.
General ticker "NXST" information:
- Sector: Communication Services
- Industry: Entertainment
- Capitalization: $5.4B (TTM average)
Nexstar Media Group, Inc. follows the US Stock Market performance with the rate: 63.3%.
Estimated limits based on current volatility of 1.8%: low 210.06$, high 217.82$
Factors to consider:
- Company pays dividends (quarterly): last record date 2025-11-12, amount 1.86$ (Y3.44%)
- Total employees count: 13005 (-2.2%) as of 2024
- Top business risk factors: Liquidity and credit risks, Declining MVPD subscribers, Economic downturns and volatility, Losing CEO risk, Customer retention
- Current price 24.6% above estimated high
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [113.01$, 177.67$]
- 2025-12-31 to 2026-12-31 estimated range: [109.09$, 173.58$]
Financial Metrics affecting the NXST estimates:
- Negative: with PPE of 7.4 at the end of fiscal year the price was high
- Positive: Operating profit margin, % of 23.44 > 18.33
- Positive: Operating cash flow per share per price, % of 24.40 > 12.91
- Negative: negative Industry operating cash flow (median)
- Positive: -4.41 < Investing cash flow per share per price, % of -1.99
- Positive: 1.77 < Return on assets ratio (scaled to [-100,100]) of 5.62
- Positive: 19.35 < Shareholder equity ratio, % of 19.68 <= 42.53
- Negative: -0.76 < Inventory ratio change, % of 0
Short-term NXST quotes
Long-term NXST plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $5,210.00MM | $4,935.00MM | $5,409.00MM |
| Operating Expenses | $3,898.00MM | $4,227.00MM | $4,141.00MM |
| Operating Income | $1,312.00MM | $708.00MM | $1,268.00MM |
| Non-Operating Income | $-95.00MM | $-307.00MM | $-309.00MM |
| Interest Expense | $337.00MM | $447.00MM | $444.00MM |
| Income(Loss) | $1,217.00MM | $401.00MM | $959.00MM |
| Taxes | $274.00MM | $131.00MM | $276.00MM |
| Profit(Loss)* | $971.00MM | $346.00MM | $722.00MM |
| Stockholders Equity | $2,741.00MM | $2,299.00MM | $2,257.00MM |
| Assets | $12,678.90MM | $12,078.00MM | $11,468.00MM |
| Operating Cash Flow | $1,403.00MM | $999.00MM | $1,250.00MM |
| Capital expenditure | $157.00MM | $149.00MM | $145.00MM |
| Investing Cash Flow | $125.00MM | $-173.00MM | $-102.00MM |
| Financing Cash Flow | $-1,515.00MM | $-899.00MM | $-1,151.00MM |
| Earnings Per Share** | $24.68 | $9.80 | $22.35 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.