Nerdy, Inc.
General ticker "NRDY" information:
- Sector: Information Technology
- Industry: Software - Application
- Capitalization: $124.1M (TTM average)
Nerdy, Inc. does not follow the US Stock Market performance with the rate: -21.2%.
Estimated limits based on current volatility of 5.5%: low 5.90$, high 6.58$
Factors to consider:
- Total employees count: 500 (-16.7%) as of 2025
- Top business risk factors: Unproven business model, Regulatory and compliance, Acquisition/divestiture risks, Marketing inefficiency, Customer churn
- Current price 24.7% below estimated low
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [8.19$, 23.65$]
- 2026-12-31 to 2027-12-31 estimated range: [5.78$, 17.54$]
Financial Metrics affecting the NRDY estimates:
- Negative: with PPE of -5.7 at the end of fiscal year the price was high
- Negative: negative Operating income
- Negative: negative Operating cash flow
- Negative: negative Net income
- Negative: -0.33 < Industry inventory ratio change (median), % of -0.25
- Positive: -4.49 < Investing cash flow per share per price, % of -3.92
Short-term NRDY quotes
Long-term NRDY plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $193.40MM | $190.23MM | $178.99MM |
| Operating Expenses | $250.97MM | $260.34MM | $240.85MM |
| Operating Income | $-57.57MM | $-70.11MM | $-61.86MM |
| Non-Operating Income | $-9.99MM | $3.08MM | $1.07MM |
| Income(Loss) | $-67.56MM | $-67.03MM | $-60.79MM |
| Taxes | $0.11MM | $0.12MM | $0.16MM |
| Net Income(Loss)* | $-40.17MM | $-42.59MM | $-39.92MM |
| Stockholders Equity | $52.48MM | $39.48MM | $19.01MM |
| Assets | $124.74MM | $92.51MM | $76.17MM |
| Operating Cash Flow | $-7.56MM | $-15.60MM | $-18.85MM |
| Capital expenditure | $6.89MM | $6.86MM | $5.37MM |
| Investing Cash Flow | $-6.89MM | $-6.86MM | $-5.37MM |
| Financing Cash Flow | $-1.94MM | $0.00MM | $19.50MM |
| Earnings Per Share** | $-6.20 | $-5.72 | $-4.96 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.