NEXON Co., Ltd. (ADR)
General ticker "NEXOY" information:
- Sector: Information Technology
- Industry: Electronic Gaming & Multimedia
- Capitalization: $14.5B (TTM average)
NEXON Co., Ltd. (ADR) follows the US Stock Market performance with the rate: 54.7%.
Estimated limits based on current volatility of 0.8%: low 24.33$, high 24.70$
Factors to consider:
- Company pays dividends (irregularly): last record date 2025-06-30, amount 0.06$ (Y0.24%)
- Current price 35.7% above estimated high
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [8.84$, 18.19$]
- 2025-12-31 to 2026-12-31 estimated range: [8.10$, 16.82$]
Financial Metrics affecting the NEXOY estimates:
- Positive: with PPE of 14.1 at the end of fiscal year the price was very low
- Positive: Operating profit margin, % of 27.83 > 18.64
- Negative: negative Industry operating cash flow (median)
- Negative: 0.01 < Interest expense per share per price, % of 0.18
- Negative: Industry earnings per price (median), % of 0 <= 0
- Negative: Shareholder equity ratio, % of 81.08 > 63.39
- Positive: Return on assets ratio (scaled to [-100,100]) of 9.69 > 6.04
- Positive: Investing cash flow per share per price, % of 0.39 > -0.66
Short-term NEXOY quotes
Long-term NEXOY plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | ¥353,714.00MM | ¥423,356.00MM | ¥446,211.00MM |
| Operating Expenses | ¥250,018.00MM | ¥285,678.00MM | ¥322,035.00MM |
| Operating Income | ¥103,696.00MM | ¥137,678.00MM | ¥124,176.00MM |
| Non-Operating Income | ¥36,829.00MM | ¥-11,749.00MM | ¥71,811.00MM |
| Interest Expense | ¥12,892.00MM | ¥7,279.00MM | ¥3,400.00MM |
| R&D Expense | ¥0.00MM | ¥24,618.00MM | ¥0.00MM |
| Income(Loss) | ¥140,525.00MM | ¥125,929.00MM | ¥195,987.00MM |
| Taxes | ¥40,535.00MM | ¥54,845.00MM | ¥59,771.00MM |
| Profit(Loss)* | ¥100,339.00MM | ¥70,609.00MM | ¥134,848.00MM |
| Stockholders Equity | ¥858,193.00MM | ¥896,267.00MM | ¥1,019,013.00MM |
| Inventory | ¥169,856.00MM | ¥0.00MM | ¥0.00MM |
| Assets | ¥1,042,849.00MM | ¥1,098,103.00MM | ¥1,256,771.00MM |
| Operating Cash Flow | ¥130,144.00MM | ¥128,712.00MM | ¥100,968.00MM |
| Capital expenditure | ¥5,902.00MM | ¥5,713.00MM | ¥7,686.00MM |
| Investing Cash Flow | ¥-10,918.00MM | ¥-188,367.00MM | ¥7,445.00MM |
| Financing Cash Flow | ¥-105,859.00MM | ¥-78,554.00MM | ¥-64,777.00MM |
| Earnings Per Share** | ¥114.74 | ¥82.89 | ¥162.43 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.