N-able, Inc.
General ticker "NABL" information:
- Sector: Information Technology
- Industry: Information Technology Services
- Capitalization: $1.1B (TTM average)
N-able, Inc. does not follow the US Stock Market performance with the rate: -28.2%.
Estimated limits based on current volatility of 2.3%: low 3.82$, high 4.08$
Factors to consider:
- Total employees count: 1852 (+4.5%) as of 2025
- US accounted for 48.2% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Operational and conduct risks, Subscription renewals, Market competition, Obsolete solutions risk, Acquisition/divestiture risks
- Current price 38.0% below estimated low
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [6.50$, 9.93$]
- 2026-12-31 to 2027-12-31 estimated range: [7.37$, 10.98$]
Financial Metrics affecting the NABL estimates:
- Positive: with PPE of 19.6 at the end of fiscal year the price was neutral
- Positive: 4.60 < Operating profit margin, % of 7.19
- Positive: Interest expense per share per price, % of 2.58 <= 4.56
- Positive: 4.90 < Operating cash flow per share per price, % of 6.67
- Positive: -7.72 < Return on assets ratio (scaled to [-100,100]) of -1.19
- Negative: Industry earnings per price (median), % of 0 <= 0
- Positive: 49.86 < Shareholder equity ratio, % of 57.07 <= 58.56
Short-term NABL quotes
Long-term NABL plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $421.88MM | $466.15MM | $511.43MM |
| Operating Expenses | $351.56MM | $383.78MM | $474.64MM |
| Operating Income | $70.32MM | $82.37MM | $36.79MM |
| Non-Operating Income | $-25.99MM | $-28.10MM | $-34.40MM |
| Interest Expense | $30.25MM | $30.03MM | $36.00MM |
| R&D Expense | $78.18MM | $90.71MM | $100.71MM |
| Income(Loss) | $44.33MM | $54.27MM | $2.39MM |
| Taxes | $20.91MM | $23.31MM | $19.42MM |
| Net Income(Loss)* | $23.41MM | $30.96MM | $-17.03MM |
| Stockholders Equity | $711.36MM | $759.29MM | $804.65MM |
| Assets | $1,162.79MM | $1,338.85MM | $1,409.91MM |
| Operating Cash Flow | $90.09MM | $79.44MM | $93.20MM |
| Capital expenditure | $22.34MM | $23.73MM | $18.14MM |
| Investing Cash Flow | $-22.34MM | $-122.42MM | $-28.96MM |
| Financing Cash Flow | $-15.17MM | $-22.59MM | $-40.62MM |
| Earnings Per Share** | $0.13 | $0.17 | $-0.09 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.