MSA Safety Incorporated
General ticker "MSA" information:
- Sector: Industrials
- Industry: Security & Protection Services
- Capitalization: $6.7B (TTM average)
MSA Safety Incorporated follows the US Stock Market performance with the rate: 16.7%.
Estimated limits based on current volatility of 1.3%: low 168.50$, high 172.92$
Factors to consider:
- Company pays dividends (quarterly): last record date 2026-05-15, amount 0.54$ (Y1.26%)
- Total employees count: 5300 (+1.9%) as of 2025
- US accounted for 57.9% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Product liability, Regulatory and compliance, Supply chain disruptions, Market competition, Government funding cuts
- Price in estimated range
- Earnings for 3 months up through Q1 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [153.62$, 208.96$]
- 2026-12-31 to 2027-12-31 estimated range: [163.20$, 221.15$]
Financial Metrics affecting the MSA estimates:
- Negative: with PPE of 20.3 at the end of fiscal year the price was high
- Positive: Operating profit margin, % of 20 > 18.40
- Positive: -0.03 < Operating cash flow per share per price, % of 5.75
- Positive: Interest expense per share per price, % of 0.50 <= 0.74
- Positive: 42.57 < Shareholder equity ratio, % of 53.52 <= 64.23
- Positive: Return on assets ratio (scaled to [-100,100]) of 9.84 > 6.02
- Positive: Industry inventory ratio change (median), % of -0.07 <= 0
Short-term MSA quotes
Long-term MSA plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $1,787.65MM | $1,804.50MM | $1,859.01MM |
| Operating Expenses | $1,556.33MM | $1,415.33MM | $1,487.19MM |
| Operating Income | $231.32MM | $389.18MM | $371.82MM |
| Non-Operating Income | $-24.63MM | $-14.17MM | $-5.42MM |
| Interest Expense | $46.73MM | $36.89MM | $31.80MM |
| R&D Expense | $67.99MM | $66.53MM | $65.34MM |
| Income(Loss) | $206.69MM | $375.01MM | $366.40MM |
| Taxes | $148.10MM | $90.04MM | $87.47MM |
| Net Income(Loss)* | $58.58MM | $284.97MM | $278.92MM |
| Stockholders Equity | $966.80MM | $1,143.32MM | $1,367.01MM |
| Inventory | $292.60MM | $296.80MM | $343.04MM |
| Assets | $2,170.15MM | $2,205.78MM | $2,554.37MM |
| Operating Cash Flow | $92.86MM | $296.43MM | $363.87MM |
| Capital expenditure | $42.76MM | $54.22MM | $68.44MM |
| Investing Cash Flow | $-39.95MM | $-53.76MM | $-257.63MM |
| Financing Cash Flow | $-52.25MM | $-208.69MM | $-105.47MM |
| Earnings Per Share** | $1.49 | $7.24 | $7.11 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.