Everspin Technologies, Inc.
General ticker "MRAM" information:
- Sector: Information Technology
- Industry: Semiconductors
- Capitalization: $148.5M (TTM average)
Everspin Technologies, Inc. follows the US Stock Market performance with the rate: 57.8%.
Estimated limits based on current volatility of 4.7%: low 9.72$, high 10.69$
Factors to consider:
- Total employees count: 87 (-13.0%) as of 2024
- US accounted for 19.8% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Industry cyclicity, Market competition, Third-party risks, Geopolitical risks, Product development and market acceptance
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [5.37$, 10.28$]
- 2025-12-31 to 2026-12-31 estimated range: [6.18$, 11.42$]
Financial Metrics affecting the MRAM estimates:
- Positive: with PPE of 319.3 at the end of fiscal year the price was low
- Negative: negative Operating income
- Positive: Shareholder equity ratio, % of 80.47 > 64.29
- Positive: 0.01 < Operating cash flow per share per price, % of 5.14
- Positive: -4.43 < Investing cash flow per share per price, % of -2.21
- Negative: Industry operating cash flow per share per price (median), % of 2.34 <= 5.46
- Positive: 0.23 < Industry earnings per price (median), % of 0.63
Short-term MRAM quotes
Long-term MRAM plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $59.98MM | $63.77MM | $50.40MM |
| Operating Expenses | $53.76MM | $57.88MM | $57.49MM |
| Operating Income | $6.23MM | $5.88MM | $-7.09MM |
| Non-Operating Income | $-0.08MM | $3.15MM | $7.83MM |
| Interest Expense | $0.27MM | $0.06MM | $0.00MM |
| R&D Expense | $11.11MM | $11.78MM | $13.69MM |
| Income(Loss) | $6.14MM | $9.04MM | $0.74MM |
| Taxes | $0.01MM | $-0.02MM | $-0.04MM |
| Profit(Loss)* | $6.13MM | $9.05MM | $0.78MM |
| Stockholders Equity | $38.66MM | $53.92MM | $62.59MM |
| Inventory | $6.68MM | $8.39MM | $9.11MM |
| Assets | $55.33MM | $67.30MM | $77.79MM |
| Operating Cash Flow | $9.49MM | $13.13MM | $7.10MM |
| Capital expenditure | $2.79MM | $1.40MM | $3.05MM |
| Investing Cash Flow | $-2.59MM | $-1.39MM | $-3.06MM |
| Financing Cash Flow | $-1.52MM | $-1.59MM | $1.11MM |
| Earnings Per Share** | $0.30 | $0.44 | $0.04 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.