Magnite, Inc.
General ticker "MGNI" information:
- Sector: Communication Services
- Industry: Advertising Agencies
- Capitalization: $2.4B (TTM average)
Magnite, Inc. does not follow the US Stock Market performance with the rate: -14.6%.
Estimated limits based on current volatility of 3.2%: low 14.28$, high 15.24$
Factors to consider:
- Total employees count: 905 (-0.7%) as of 2024
- US accounted for 74.6% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Economic downturns and volatility, Customer dependency, Market competition, Infrastructure scalability, IT system failures
- Price in estimated range
- Earnings for 3 months up through Q1 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [9.57$, 18.88$]
- 2026-12-31 to 2027-12-31 estimated range: [8.70$, 17.41$]
Financial Metrics affecting the MGNI estimates:
- Positive: with PPE of 19.2 at the end of fiscal year the price was low
- Positive: 7.54 < Operating profit margin, % of 13.67
- Positive: 6.59 < Operating cash flow per share per price, % of 10.06
- Negative: 0 < Industry inventory ratio change (median), % of 0.19
- Positive: 19.24 < Shareholder equity ratio, % of 29.15 <= 42.59
- Negative: negative Industry operating cash flow (median)
- Positive: -9.55 < Industry operating profit margin (median), % of -6.41
- Negative: Investing cash flow per share per price, % of -3.95 <= -0.60
- Negative: -0.75 < Inventory ratio change, % of 0
Short-term MGNI quotes
Long-term MGNI plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $619.71MM | $668.17MM | $713.95MM |
| Operating Expenses | $774.72MM | $617.08MM | $616.35MM |
| Operating Income | $-155.01MM | $51.09MM | $97.60MM |
| Non-Operating Income | $-2.54MM | $-24.60MM | $-26.97MM |
| Interest Expense | $32.37MM | $27.03MM | $18.92MM |
| R&D Expense | $94.32MM | $95.24MM | $84.71MM |
| Income(Loss) | $-157.55MM | $26.48MM | $70.63MM |
| Taxes | $1.64MM | $3.70MM | $-73.99MM |
| Net Income(Loss)* | $-159.18MM | $22.79MM | $144.61MM |
| Stockholders Equity | $701.68MM | $768.22MM | $922.35MM |
| Assets | $2,688.81MM | $2,854.77MM | $3,164.38MM |
| Operating Cash Flow | $214.37MM | $235.20MM | $236.17MM |
| Capital expenditure | $26.76MM | $32.81MM | $70.53MM |
| Investing Cash Flow | $-37.38MM | $-47.50MM | $-92.77MM |
| Financing Cash Flow | $-177.84MM | $-28.90MM | $-75.08MM |
| Earnings Per Share** | $-1.17 | $0.16 | $1.01 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.