Kyowa Kirin Co., Ltd.

Factors to consider:

• Company pays dividends (annually): last record date 2026-06-30, amount 0.22$ (Y1.57%)
• Price in estimated range
• Earnings for 6 months up through Q2 are below our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-12-31 to 2027-12-31

• 2025-12-31 to 2026-12-31 estimated range: [13.61$, 20.27$]
• 2026-12-31 to 2027-12-31 estimated range: [15.74$, 22.86$]

Financial Metrics affecting the KYKOF estimates:

• Positive: with PPE of 18.8 at the end of fiscal year the price was neutral
• Positive: 6.77 < Operating cash flow per share per price, % of 7.72
• Positive: 15.80 < Operating profit margin, % of 20.59
• Positive: Inventory ratio change, % of -0.88 <= -0.37
• Positive: 5.14 < Return on assets ratio (scaled to [-100,100]) of 5.71
• Positive: 14.78 < Industry operating profit margin (median), % of 24.67
• Negative: Investing cash flow per share per price, % of -7.14 <= -7.11
• Negative: 69.38 < Shareholder equity ratio, % of 80.64 <= 81.92
• Negative: 0.47 < Industry inventory ratio change (median), % of 0.50
• Positive: 5.56 < Industry operating cash flow per share per price (median), % of 5.61