Keyera Corp.

General ticker "KEYUF" information:

Keyera Corp. follows the US Stock Market performance with the rate: 28.2%.

Estimated limits based on current volatility of 0.5%: low 42.79$, high 43.25$

Factors to consider:

Company pays dividends (monthly): last record date 2026-06-15, amount 0.39$ (Y10.80%)
Current price 21.2% above estimated high
Earnings for 6 months up through Q2 are below our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-12-31 to 2027-12-31

YTD	2023-12-31	2024-12-31	2025-12-31
Operating Revenue	CA$7,053.13MM	CA$7,138.44MM	CA$6,854.02MM
Operating Expenses	CA$6,100.10MM	CA$6,284.82MM	CA$6,020.26MM
Operating Income	CA$953.02MM	CA$853.62MM	CA$833.76MM
Non-Operating Income	CA$-406.34MM	CA$-218.50MM	CA$-264.76MM
Interest Expense	CA$205.31MM	CA$220.45MM	CA$241.89MM
Income(Loss)	CA$546.68MM	CA$635.12MM	CA$569.00MM
Taxes	CA$122.64MM	CA$148.49MM	CA$136.66MM
Net Income(Loss)*	CA$424.03MM	CA$486.63MM	CA$432.33MM
Stockholders Equity	CA$2,779.47MM	CA$2,831.40MM	CA$2,764.65MM
Inventory	CA$225.79MM	CA$270.23MM	CA$206.49MM
Assets	CA$8,780.01MM	CA$8,755.86MM	CA$13,052.95MM
Operating Cash Flow	CA$975.49MM	CA$1,265.79MM	CA$774.54MM
Capital expenditure	CA$702.69MM	CA$252.32MM	CA$282.52MM
Investing Cash Flow	CA$-819.71MM	CA$-235.31MM	CA$-465.43MM
Financing Cash Flow	CA$-134.26MM	CA$-935.65MM	CA$1,911.11MM
Earnings Per Share**	CA$1.85	CA$2.12	CA$1.89

* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.