Keurig Dr Pepper Inc.
General ticker "KDP" information:
- Sector: Consumer Staples
- Industry: Beverages - Non-Alcoholic
- Capitalization: $43.1B (TTM average)
Keurig Dr Pepper Inc. does not follow the US Stock Market performance with the rate: -32.0%.
Estimated limits based on current volatility of 1.7%: low 28.71$, high 29.68$
Factors to consider:
- Company included in S&P500 list
- Company included in NASDAQ-100 index
- Company pays dividends (quarterly): last record date 2026-01-02, amount 0.23$ (Y3.28%)
- Total employees count: 29400 (+35.5%) as of 2024
- US accounted for 87.1% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Supply chain disruptions, Cybersecurity threats, Economic downturns and volatility, Regulatory and compliance, Reputation and brand risks
- Price in estimated range
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [23.37$, 33.37$]
- 2026-12-31 to 2027-12-31 estimated range: [23.10$, 32.99$]
Financial Metrics affecting the KDP estimates:
- Positive: with PPE of 13.7 at the end of fiscal year the price was neutral
- Positive: Operating profit margin, % of 21.97 > 18.38
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 3.61
- Negative: Industry earnings per price (median), % of 0 <= 0
- Negative: negative Industry operating cash flow (median)
- Negative: Investing cash flow per share per price, % of -1.50 <= -0.63
- Positive: 0.01 < Operating cash flow per share per price, % of 5.22
- Negative: 0.73 < Interest expense per share per price, % of 1.98
- Negative: negative Industry operating income (median)
- Positive: 42.68 < Shareholder equity ratio, % of 46.01 <= 64.29
Short-term KDP quotes
Relationship graph
Long-term KDP plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $14,840.00MM | $15,144.00MM | $16,603.00MM |
| Operating Expenses | $11,648.00MM | $12,553.00MM | $12,955.00MM |
| Operating Income | $3,192.00MM | $2,591.00MM | $3,648.00MM |
| Non-Operating Income | $-435.00MM | $-677.00MM | $-961.00MM |
| Interest Expense | $496.00MM | $735.00MM | $754.00MM |
| Income(Loss) | $2,757.00MM | $1,914.00MM | $2,687.00MM |
| Taxes | $576.00MM | $473.00MM | $608.00MM |
| Profit(Loss)* | $2,181.00MM | $1,441.00MM | $2,079.00MM |
| Stockholders Equity | $25,676.00MM | $24,243.00MM | $25,516.00MM |
| Inventory | $1,142.00MM | $1,299.00MM | $1,733.00MM |
| Assets | $52,130.00MM | $53,430.00MM | $55,459.00MM |
| Operating Cash Flow | $1,329.00MM | $2,219.00MM | $1,991.00MM |
| Capital expenditure | $481.00MM | $563.00MM | $486.00MM |
| Investing Cash Flow | $-784.00MM | $-1,614.00MM | $-573.00MM |
| Financing Cash Flow | $-832.00MM | $-223.00MM | $-999.00MM |
| Earnings Per Share** | $1.56 | $1.06 | $1.53 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.