Hankyu Hanshin Holdings, Inc.

Factors to consider:

• Company pays dividends (annually): last record date 2025-09-30, amount 0.34$ (Y1.13%)
• Earnings for 18 months up through Q2 (+1 year) exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2024-03-31 to 2026-03-31

• 2024-03-31 to 2025-03-31 estimated range: [22.94$, 32.90$]
• 2025-03-31 to 2026-03-31 estimated range: [22.18$, 32.20$]

Financial Metrics affecting the HYUHF estimates:

• Positive: with PPE of 15.1 at the end of fiscal year the price was neutral
• Positive: 7.86 < Operating profit margin, % of 10.59
• Positive: 6.82 < Operating cash flow per share per price, % of 11.56
• Negative: Industry earnings per price (median), % of 0 <= 0
• Positive: -8.75 < Industry operating profit margin (median), % of 0.44
• Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 2.28
• Negative: Industry inventory ratio change (median), % of 1.15 > 0.28
• Positive: 18.93 < Shareholder equity ratio, % of 32.04 <= 41.86
• Positive: 0 < Industry operating cash flow per share per price (median), % of 5.17