HUYA Inc. (ADR)
General ticker "HUYA" information:
- Sector: Communication Services
- Industry: Entertainment
- Capitalization: $772.8M (TTM average)
HUYA Inc. (ADR) does not follow the US Stock Market performance with the rate: -0.6%.
Estimated limits based on current volatility of 2.5%: low 2.58$, high 2.72$
Factors to consider:
- Company pays dividends (irregularly): last record date 2025-06-17, amount 1.47$ (Y55.89%)
- Total employees count: 1253 as of 2018
- Price in estimated range
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [2.20$, 3.86$]
- 2026-12-31 to 2027-12-31 estimated range: [2.38$, 4.08$]
Financial Metrics affecting the HUYA estimates:
- Positive: with PPE of 59.0 at the end of fiscal year the price was low
- Negative: negative Operating cash flow
- Positive: -5.39 < Operating profit margin, % of -2.44
- Positive: Investing cash flow per share per price, % of 46.08 > -0.60
- Positive: Interest expense per share per price, % of 0 <= 0.01
- Negative: Industry earnings per price (median), % of 0 <= 0
- Positive: -9.55 < Industry operating profit margin (median), % of -1.24
- Positive: Shareholder equity ratio, % of 73.41 > 64.29
- Positive: -3.75 < Return on assets ratio (scaled to [-100,100]) of -1.65
Short-term HUYA quotes
Long-term HUYA plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | CNY6,994.33MM | CNY6,079.11MM | CNY6,502.40MM |
| Operating Expenses | CNY7,437.92MM | CNY6,268.69MM | CNY6,664.90MM |
| Operating Income | CNY-443.59MM | CNY-189.58MM | CNY-162.50MM |
| Non-Operating Income | CNY252.29MM | CNY155.12MM | CNY62.72MM |
| R&D Expense | CNY578.61MM | CNY512.64MM | CNY496.68MM |
| Income(Loss) | CNY-191.30MM | CNY-34.45MM | CNY-99.78MM |
| Taxes | CNY13.21MM | CNY13.50MM | CNY12.81MM |
| Net Income(Loss)* | CNY-204.52MM | CNY-47.95MM | CNY-112.59MM |
| Stockholders Equity | CNY10,624.60MM | CNY7,550.68MM | CNY4,922.85MM |
| Assets | CNY12,924.35MM | CNY9,567.81MM | CNY6,705.64MM |
| Operating Cash Flow | CNY-32.08MM | CNY94.28MM | CNY-176.15MM |
| Capital expenditure | CNY131.29MM | CNY210.50MM | CNY188.81MM |
| Investing Cash Flow | CNY53.21MM | CNY3,678.53MM | CNY2,185.28MM |
| Financing Cash Flow | CNY-202.29MM | CNY-3,104.67MM | CNY-2,498.19MM |
| Earnings Per Share** | CNY-0.84 | CNY-0.21 | CNY-0.49 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.