The Gorman-Rupp Company
General ticker "GRC" information:
- Sector: Industrials
- Industry: Industrial - Machinery
- Capitalization: $1.4B (TTM average)
The Gorman-Rupp Company follows the US Stock Market performance with the rate: 63.9%.
Estimated limits based on current volatility of 2.6%: low 78.66$, high 82.85$
Factors to consider:
- Company pays dividends (quarterly): last record date 2026-05-15, amount 0.19$ (Y0.94%)
- Total employees count: 1415 (-2.4%) as of 2025
- US accounted for 74.5% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Labor/talent shortage/retention, Acquisition/divestiture risks, Liquidity and credit risks, Industry cyclicity, Raw material costs
- Current price 38.6% above estimated high
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [42.00$, 58.58$]
- 2026-12-31 to 2027-12-31 estimated range: [47.68$, 65.56$]
Financial Metrics affecting the GRC estimates:
- Negative: with PPE of 23.1 at the end of fiscal year the price was high
- Positive: 7.78 < Operating profit margin, % of 13.97
- Positive: 6.73 < Operating cash flow per share per price, % of 8.20
- Positive: Inventory ratio change, % of 0.10 <= 0.80
- Positive: Industry inventory ratio change (median), % of 0.27 <= 0.27
- Positive: 42.34 < Shareholder equity ratio, % of 48.22 <= 63.79
- Positive: 1.89 < Return on assets ratio (scaled to [-100,100]) of 5.81
- Positive: 2.95 < Industry operating profit margin (median), % of 6.02
- Negative: 0.75 < Interest expense per share per price, % of 1.81
Short-term GRC quotes
Long-term GRC plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $659.51MM | $659.67MM | $682.39MM |
| Operating Expenses | $572.47MM | $568.22MM | $587.03MM |
| Operating Income | $87.04MM | $91.44MM | $95.36MM |
| Non-Operating Income | $-43.08MM | $-40.95MM | $-26.20MM |
| Interest Expense | $41.27MM | $33.62MM | $23.40MM |
| Income(Loss) | $43.96MM | $50.49MM | $69.16MM |
| Taxes | $9.01MM | $10.38MM | $16.15MM |
| Net Income(Loss)* | $34.95MM | $40.12MM | $53.02MM |
| Stockholders Equity | $349.46MM | $373.80MM | $414.72MM |
| Inventory | $104.16MM | $99.20MM | $96.46MM |
| Assets | $890.36MM | $858.47MM | $860.05MM |
| Operating Cash Flow | $98.22MM | $69.83MM | $106.23MM |
| Capital expenditure | $20.84MM | $14.32MM | $17.38MM |
| Investing Cash Flow | $-20.16MM | $-11.87MM | $-15.34MM |
| Financing Cash Flow | $-54.53MM | $-63.14MM | $-80.86MM |
| Earnings Per Share** | $1.34 | $1.53 | $2.02 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.