GoPro, Inc.
General ticker "GPRO" information:
- Sector: Information Technology
- Industry: Consumer Electronics
- Capitalization: $214.7M (TTM average)
GoPro, Inc. follows the US Stock Market performance with the rate: 15.7%.
Estimated limits based on current volatility of 4.1%: low 0.75$, high 0.81$
Factors to consider:
- Total employees count: 636 (-8.6%) as of 2025
- US accounted for 36.3% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Operating losses and lack of profitability, Market competition, Geopolitical risks, Margin pressure, Capital constraints
- Current price 27.2% below estimated low
- Earnings for 3 months up through Q1 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [1.10$, 3.01$]
- 2026-12-31 to 2027-12-31 estimated range: [0.90$, 2.51$]
Financial Metrics affecting the GPRO estimates:
- Positive: with PPE of -5.0 at the end of fiscal year the price was neutral
- Negative: negative Operating cash flow
- Negative: negative Operating income
- Positive: Industry inventory ratio change (median), % of 0.09 <= 0.28
- Positive: Inventory ratio change, % of -3.44 <= -0.75
- Positive: Shareholder equity ratio, % of 17.89 <= 19.24
- Negative: negative Net income
Short-term GPRO quotes
Long-term GPRO plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $1,005.46MM | $801.47MM | $652.00MM |
| Operating Expenses | $1,080.92MM | $936.51MM | $735.34MM |
| Operating Income | $-75.46MM | $-135.03MM | $-83.34MM |
| Non-Operating Income | $7.73MM | $1.94MM | $-8.11MM |
| Interest Expense | $4.70MM | $3.33MM | $8.45MM |
| R&D Expense | $165.69MM | $185.90MM | $126.80MM |
| Income(Loss) | $-67.73MM | $-133.09MM | $-91.45MM |
| Taxes | $-14.55MM | $299.22MM | $2.04MM |
| Net Income(Loss)* | $-53.18MM | $-432.31MM | $-93.49MM |
| Stockholders Equity | $555.85MM | $151.69MM | $76.55MM |
| Inventory | $106.27MM | $120.72MM | $78.43MM |
| Assets | $967.95MM | $543.68MM | $427.98MM |
| Operating Cash Flow | $-32.86MM | $-125.14MM | $-20.67MM |
| Capital expenditure | $1.52MM | $4.04MM | $3.36MM |
| Investing Cash Flow | $121.90MM | $7.65MM | $-3.36MM |
| Financing Cash Flow | $-90.38MM | $-0.93MM | $-30.11MM |
| Earnings Per Share** | $-0.35 | $-2.82 | $-0.59 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.