GN Store Nord A/S (ADR)
General ticker "GNNDY" information:
- Sector: Health Care
- Industry: Medical - Devices
- Capitalization: $2.4B (TTM average)
GN Store Nord A/S (ADR) follows the US Stock Market performance with the rate: 41.9%.
Estimated limits based on current volatility of 1.3%: low 45.16$, high 46.54$
Factors to consider:
- Price in estimated range
- Earnings for 12 months up through Q4 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [33.93$, 63.03$]
- 2025-12-31 to 2026-12-31 estimated range: [32.20$, 59.41$]
Financial Metrics affecting the GNNDY estimates:
- Negative: with PPE of 18.9 at the end of fiscal year the price was high
- Positive: Operating cash flow per share per price, % of 14.05 > 12.98
- Positive: 7.67 < Operating profit margin, % of 10.34
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 3.13
- Negative: 0.73 < Interest expense per share per price, % of 1.95
- Negative: Industry earnings per price (median), % of -4.35 <= 0
- Positive: 19.59 < Shareholder equity ratio, % of 35.36 <= 42.74
- Negative: negative Industry operating cash flow (median)
Short-term GNNDY quotes
Long-term GNNDY plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | DKK18,687.00MM | DKK18,120.00MM | DKK17,985.00MM |
| Operating Expenses | DKK17,576.00MM | DKK17,251.00MM | DKK16,125.00MM |
| Operating Income | DKK1,111.00MM | DKK869.00MM | DKK1,860.00MM |
| Non-Operating Income | DKK-386.00MM | DKK-526.00MM | DKK-499.00MM |
| Interest Expense | DKK186.00MM | DKK326.00MM | DKK379.00MM |
| R&D Expense | DKK1,405.00MM | DKK1,546.00MM | DKK1,491.00MM |
| Income(Loss) | DKK725.00MM | DKK343.00MM | DKK1,361.00MM |
| Taxes | DKK155.00MM | DKK77.00MM | DKK302.00MM |
| Profit(Loss)* | DKK511.00MM | DKK228.00MM | DKK988.00MM |
| Stockholders Equity | DKK6,800.00MM | DKK9,587.00MM | DKK10,824.00MM |
| Inventory | DKK3,516.00MM | DKK2,657.00MM | DKK2,585.00MM |
| Assets | DKK30,589.00MM | DKK30,642.00MM | DKK30,611.00MM |
| Operating Cash Flow | DKK627.00MM | DKK2,638.00MM | DKK2,725.00MM |
| Capital expenditure | DKK1,668.00MM | DKK1,432.00MM | DKK1,404.00MM |
| Investing Cash Flow | DKK-9,175.00MM | DKK-1,141.00MM | DKK-1,544.00MM |
| Financing Cash Flow | DKK3,344.00MM | DKK-312.00MM | DKK-2,365.00MM |
| Earnings Per Share** | DKK11.99 | DKK4.93 | DKK20.36 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.