GN Store Nord A/S (ADR)
General ticker "GNNDY" information:
- Sector: Health Care
- Industry: Medical - Devices
- Capitalization: $2.4B (TTM average)
GN Store Nord A/S (ADR) follows the US Stock Market performance with the rate: 28.7%.
Estimated limits based on current volatility of 0.9%: low 47.77$, high 48.61$
Factors to consider:
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [33.49$, 66.85$]
- 2025-12-31 to 2026-12-31 estimated range: [30.39$, 60.59$]
Financial Metrics affecting the GNNDY estimates:
- Negative: with PPE of 18.9 at the end of fiscal year the price was very high
- Positive: 7.86 < Operating profit margin, % of 10.34
- Positive: Operating cash flow per share per price, % of 14.05 > 13.24
- Positive: Industry inventory ratio change (median), % of -1.44 <= -0.15
- Negative: negative Industry operating cash flow (median)
- Negative: Return on assets ratio (scaled to [-100,100]) of 3.13 <= 6.04
- Negative: negative Industry operating income (median)
- Positive: 18.93 < Shareholder equity ratio, % of 35.36 <= 41.86
- Negative: Investing cash flow per share per price, % of -7.96 <= -4.48
Short-term GNNDY quotes
Long-term GNNDY plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | DKK18,687.00MM | DKK18,120.00MM | DKK17,985.00MM |
| Operating Expenses | DKK17,576.00MM | DKK17,251.00MM | DKK16,125.00MM |
| Operating Income | DKK1,111.00MM | DKK869.00MM | DKK1,860.00MM |
| Non-Operating Income | DKK-386.00MM | DKK-526.00MM | DKK-499.00MM |
| Interest Expense | DKK186.00MM | DKK326.00MM | DKK379.00MM |
| R&D Expense | DKK1,405.00MM | DKK1,546.00MM | DKK1,491.00MM |
| Income(Loss) | DKK725.00MM | DKK343.00MM | DKK1,361.00MM |
| Taxes | DKK155.00MM | DKK77.00MM | DKK302.00MM |
| Profit(Loss)* | DKK511.00MM | DKK228.00MM | DKK988.00MM |
| Stockholders Equity | DKK6,800.00MM | DKK9,587.00MM | DKK10,824.00MM |
| Inventory | DKK3,516.00MM | DKK2,657.00MM | DKK2,585.00MM |
| Assets | DKK30,589.00MM | DKK30,642.00MM | DKK30,611.00MM |
| Operating Cash Flow | DKK627.00MM | DKK2,638.00MM | DKK2,725.00MM |
| Capital expenditure | DKK1,668.00MM | DKK1,432.00MM | DKK1,404.00MM |
| Investing Cash Flow | DKK-9,175.00MM | DKK-1,141.00MM | DKK-1,544.00MM |
| Financing Cash Flow | DKK3,344.00MM | DKK-312.00MM | DKK-2,365.00MM |
| Earnings Per Share** | DKK11.99 | DKK4.93 | DKK20.36 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.