Frontdoor, Inc.
General ticker "FTDR" information:
- Sector: Consumer Discretionary
- Industry: Personal Products & Services
- Capitalization: $4.3B (TTM average)
Frontdoor, Inc. follows the US Stock Market performance with the rate: 24.7%.
Estimated limits based on current volatility of 1.6%: low 60.47$, high 62.37$
Factors to consider:
- Total employees count: 2120 (+23.5%) as of 2024
- Top business risk factors: Economic downturns and volatility, Acquisition/divestiture risks, Technological disruptions, Operational and conduct risks, Partnership risks
- Price in estimated range
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [49.48$, 68.55$]
- 2026-12-31 to 2027-12-31 estimated range: [52.01$, 71.92$]
Financial Metrics affecting the FTDR estimates:
- Negative: with PPE of 14.1 at the end of fiscal year the price was very high
- Positive: 6.59 < Operating cash flow per share per price, % of 9.88
- Positive: Operating profit margin, % of 19.11 > 18.39
- Positive: Return on assets ratio (scaled to [-100,100]) of 10.64 > 6.06
- Positive: Industry inventory ratio change (median), % of 0.17 <= 0.28
- Positive: 2.88 < Industry operating profit margin (median), % of 3.57
- Positive: Investing cash flow per share per price, % of 0.74 > -0.60
- Positive: Interest expense per share per price, % of 1.88 <= 3.31
Short-term FTDR quotes
Long-term FTDR plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $1,780.00MM | $1,843.00MM | $2,093.00MM |
| Operating Expenses | $1,513.00MM | $1,503.00MM | $1,693.00MM |
| Operating Income | $267.00MM | $340.00MM | $400.00MM |
| Non-Operating Income | $-40.00MM | $-31.00MM | $-62.00MM |
| Interest Expense | $47.00MM | $48.00MM | $79.00MM |
| Income(Loss) | $227.00MM | $309.00MM | $338.00MM |
| Taxes | $56.00MM | $74.00MM | $84.00MM |
| Net Income(Loss)* | $171.00MM | $235.00MM | $255.00MM |
| Stockholders Equity | $137.00MM | $239.00MM | $242.00MM |
| Assets | $1,089.00MM | $2,107.00MM | $2,142.00MM |
| Operating Cash Flow | $202.00MM | $270.00MM | $416.00MM |
| Capital expenditure | $32.00MM | $39.00MM | $26.00MM |
| Investing Cash Flow | $-32.00MM | $-622.00MM | $31.00MM |
| Financing Cash Flow | $-137.00MM | $448.00MM | $-302.00MM |
| Earnings Per Share** | $2.12 | $3.05 | $3.49 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.