First Industrial Realty Trust, Inc.
General ticker "FR" information:
- Sector: Real Estate
- Industry: REIT - Industrial
- Capitalization: $7.4B (TTM average)
First Industrial Realty Trust, Inc. follows the US Stock Market performance with the rate: 58.3%.
Estimated limits based on current volatility of 0.9%: low 63.08$, high 64.24$
Factors to consider:
- Company pays dividends (quarterly): last record date 2026-03-31, amount 0.50$ (Y3.18%)
- Total employees count: 151 as of 2024
- Top business risk factors: Economic downturns and volatility, Lease renewals, Development risks, Financing risks, Liquidity and credit risks
- Price in estimated range
- Earnings for 3 months up through Q1 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [50.14$, 64.51$]
- 2026-12-31 to 2027-12-31 estimated range: [52.46$, 67.33$]
Financial Metrics affecting the FR estimates:
- Negative: with PPE of 19.5 at the end of fiscal year the price was high
- Positive: Operating profit margin, % of 42.32 > 18.39
- Positive: 1.81 < Return on assets ratio (scaled to [-100,100]) of 4.44
- Negative: Investing cash flow per share per price, % of -6.82 <= -4.41
- Positive: Industry inventory ratio change (median), % of 0 <= 0
- Positive: Industry operating cash flow per share per price (median), % of 11.66 > 10.39
Short-term FR quotes
Long-term FR plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $614.03MM | $669.64MM | $727.08MM |
| Operating Expenses | $369.39MM | $397.22MM | $419.37MM |
| Operating Income | $244.63MM | $272.42MM | $307.71MM |
| Non-Operating Income | $49.90MM | $29.65MM | $-28.34MM |
| Interest Expense | $74.33MM | $82.97MM | $89.92MM |
| R&D Expense | $3.67MM | $1.53MM | $0.00MM |
| Income(Loss) | $294.53MM | $302.06MM | $279.36MM |
| Taxes | $8.69MM | $6.08MM | $15.28MM |
| Net Income(Loss)* | $274.82MM | $287.34MM | $247.44MM |
| Stockholders Equity | $2,562.97MM | $2,665.61MM | $2,671.39MM |
| Assets | $5,175.77MM | $5,261.43MM | $5,688.08MM |
| Operating Cash Flow | $304.81MM | $352.49MM | $461.26MM |
| Capital expenditure | $361.93MM | $215.56MM | $346.45MM |
| Investing Cash Flow | $-378.31MM | $-131.62MM | $-524.18MM |
| Financing Cash Flow | $-27.78MM | $-213.03MM | $89.27MM |
| Earnings Per Share** | $2.08 | $2.17 | $1.87 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.