Funko, Inc.
General ticker "FNKO" information:
- Sector: Consumer Discretionary
- Industry: Leisure
- Capitalization: $211.7M (TTM average)
Funko, Inc. follows the US Stock Market performance with the rate: 55.3%.
Estimated limits based on current volatility of 2.5%: low 5.62$, high 5.91$
Factors to consider:
- Total employees count: 1104 (-14.0%) as of 2025
- US accounted for 65.0% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Economic downturns and volatility, Trade tariffs, Currency fluctuations, Political instability, IP enforcement
- Price in estimated range
- Earnings for 3 months up through Q1 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [2.45$, 6.59$]
- 2026-12-31 to 2027-12-31 estimated range: [2.63$, 6.88$]
Financial Metrics affecting the FNKO estimates:
- Positive: with PPE of -4.6 at the end of fiscal year the price was neutral
- Negative: negative Operating cash flow
- Positive: -5.34 < Operating profit margin, % of -4.78
- Positive: 19.19 < Shareholder equity ratio, % of 27.12 <= 42.57
- Positive: -0.03 < Industry operating cash flow per share per price (median), % of 3.92
- Positive: Inventory ratio change, % of -0.30 <= 0
- Positive: -9.70 < Industry operating profit margin (median), % of -1.41
Short-term FNKO quotes
Long-term FNKO plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $1,096.09MM | $1,049.85MM | $908.21MM |
| Operating Expenses | $1,199.91MM | $1,036.86MM | $953.75MM |
| Operating Income | $-103.83MM | $12.99MM | $-45.54MM |
| Non-Operating Income | $71.89MM | $-23.50MM | $-18.40MM |
| Interest Expense | $27.97MM | $20.57MM | $19.18MM |
| Income(Loss) | $-31.94MM | $-10.51MM | $-63.94MM |
| Taxes | $132.50MM | $4.56MM | $4.36MM |
| Net Income(Loss)* | $-154.08MM | $-14.72MM | $-67.36MM |
| Stockholders Equity | $231.94MM | $233.02MM | $185.81MM |
| Inventory | $119.46MM | $92.58MM | $83.14MM |
| Assets | $804.64MM | $707.25MM | $685.23MM |
| Operating Cash Flow | $30.93MM | $123.52MM | $-5.12MM |
| Capital expenditure | $35.13MM | $32.79MM | $32.97MM |
| Investing Cash Flow | $-39.80MM | $-25.23MM | $-31.90MM |
| Financing Cash Flow | $25.60MM | $-99.24MM | $42.04MM |
| Earnings Per Share** | $-3.19 | $-0.28 | $-1.24 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.