Duolingo, Inc.
General ticker "DUOL" information:
- Sector: Information Technology
- Industry: Software - Application
- Capitalization: $7.6B (TTM average)
Duolingo, Inc. does not follow the US Stock Market performance with the rate: -12.5%.
Estimated limits based on current volatility of 3.0%: low 143.35$, high 152.13$
Factors to consider:
- Total employees count: 900 (+8.4%) as of 2025
- US accounted for 41.6% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: User growth and engagement failure, Market competition, New product failure, Profitability maintenance risk, Growth strain on resources
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [130.44$, 247.87$]
- 2026-12-31 to 2027-12-31 estimated range: [116.07$, 217.76$]
Financial Metrics affecting the DUOL estimates:
- Negative: with PPE of 21.1 at the end of fiscal year the price was high
- Positive: 11.29 < Operating profit margin, % of 13.07
- Negative: Industry operating cash flow per share per price (median), % of 1.15 <= 3.66
- Negative: Investing cash flow per share per price, % of -1.31 <= -1.23
- Negative: 0.41 < Inventory ratio change, % of 0.91
- Negative: Industry earnings per price (median), % of 0 <= 0
- Positive: 2.37 < Operating cash flow per share per price, % of 4.71
- Positive: 58.56 < Shareholder equity ratio, % of 67.61 <= 69.38
Short-term DUOL quotes
Long-term DUOL plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $531.11MM | $748.02MM | $1,037.59MM |
| Operating Expenses | $544.37MM | $685.43MM | $902.02MM |
| Operating Income | $-13.26MM | $62.59MM | $135.57MM |
| Non-Operating Income | $31.04MM | $39.71MM | $46.84MM |
| R&D Expense | $194.35MM | $235.30MM | $306.32MM |
| Income(Loss) | $17.78MM | $102.31MM | $182.41MM |
| Taxes | $1.71MM | $13.73MM | $-231.66MM |
| Net Income(Loss)* | $16.07MM | $88.57MM | $414.06MM |
| Stockholders Equity | $655.50MM | $824.55MM | $1,347.01MM |
| Assets | $953.96MM | $1,301.73MM | $1,992.18MM |
| Operating Cash Flow | $153.61MM | $285.51MM | $387.82MM |
| Capital expenditure | $3.19MM | $12.12MM | $18.10MM |
| Investing Cash Flow | $-13.58MM | $-217.33MM | $-107.68MM |
| Financing Cash Flow | $2.13MM | $-30.00MM | $-29.55MM |
| Earnings Per Share** | $0.35 | $2.04 | $9.05 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.