Digimarc Corporation
General ticker "DMRC" information:
- Sector: Information Technology
- Industry: Information Technology Services
- Capitalization: $200.0M (TTM average)
Digimarc Corporation follows the US Stock Market performance with the rate: 1.8%.
Estimated limits based on current volatility of 5.7%: low 14.76$, high 16.55$
Factors to consider:
- Total employees count: 215 (-13.3%) as of 2024
- US accounted for 26.5% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Market competition, Market adoption by specific industries, Customer concentration, Large competitor advantages, Geopolitical risks
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [5.88$, 14.08$]
- 2026-12-31 to 2027-12-31 estimated range: [5.76$, 13.63$]
Financial Metrics affecting the DMRC estimates:
- Negative: with PPE of -12.9 at the end of fiscal year the price was high
- Negative: negative Operating cash flow
- Negative: negative Operating income
- Positive: Investing cash flow per share per price, % of 7.70 > -0.60
- Positive: Industry inventory ratio change (median), % of 0.13 <= 0.28
- Positive: -9.55 < Industry operating profit margin (median), % of -2.69
- Negative: negative Net income
- Positive: -0.03 < Industry operating cash flow per share per price (median), % of 0.57
- Positive: Interest expense per share per price, % of 0 <= 0.01
- Positive: Shareholder equity ratio, % of 75.96 > 64.29
Short-term DMRC quotes
Long-term DMRC plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $34.85MM | $38.42MM | $33.91MM |
| Operating Expenses | $83.06MM | $79.72MM | $67.08MM |
| Operating Income | $-48.21MM | $-41.31MM | $-33.16MM |
| Non-Operating Income | $2.45MM | $2.34MM | $0.88MM |
| R&D Expense | $26.58MM | $26.21MM | $20.48MM |
| Income(Loss) | $-45.76MM | $-38.97MM | $-32.28MM |
| Taxes | $0.20MM | $0.04MM | $0.03MM |
| Net Income(Loss)* | $-45.96MM | $-39.01MM | $-32.31MM |
| Stockholders Equity | $61.93MM | $61.36MM | $40.23MM |
| Assets | $80.55MM | $75.77MM | $52.96MM |
| Operating Cash Flow | $-22.00MM | $-26.57MM | $-11.78MM |
| Capital expenditure | $0.74MM | $0.21MM | $0.57MM |
| Investing Cash Flow | $12.56MM | $-11.28MM | $12.10MM |
| Financing Cash Flow | $-2.76MM | $28.77MM | $-2.91MM |
| Earnings Per Share** | $-2.26 | $-1.83 | $-1.49 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.