SCREEN Holdings Co., Ltd.

Factors to consider:

• Company pays dividends (annually): last record date 2026-03-31, amount 1.07$ (Y1.36%)
• Current price 141.8% above estimated high
• Earnings for 15 months up through Q1 (+1 year) are close to our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-03-31 to 2027-03-31

• 2025-03-31 to 2026-03-31 estimated range: [19.31$, 35.70$]
• 2026-03-31 to 2027-03-31 estimated range: [17.41$, 32.47$]

Financial Metrics affecting the DINRF estimates:

• Positive: with PPE of 8.8 at the end of fiscal year the price was neutral
• Positive: 15.80 < Operating profit margin, % of 21.70
• Positive: 6.77 < Operating cash flow per share per price, % of 6.98
• Positive: Interest expense per share per price, % of 0.01 <= 0.07
• Positive: 58.56 < Shareholder equity ratio, % of 62.66 <= 69.38
• Negative: Industry operating cash flow per share per price (median), % of 1.94 <= 3.66
• Positive: Return on assets ratio (scaled to [-100,100]) of 12.91 > 10.70
• Positive: Inventory ratio change, % of -3.19 <= -1.30