Dropbox, Inc.
General ticker "DBX" information:
- Sector: Information Technology
- Industry: Software - Infrastructure
- Capitalization: $8.0B (TTM average)
Dropbox, Inc. follows the US Stock Market performance with the rate: 28.0%.
Estimated limits based on current volatility of 2.0%: low 25.37$, high 26.39$
Factors to consider:
- Total employees count: 2204 as of 2024
- US accounted for 56.8% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Operational and conduct risks, Strain on management and resources, Labor/talent shortage/retention, Virtual work model risks, Geopolitical risks
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [26.93$, 40.97$]
- 2026-12-31 to 2027-12-31 estimated range: [30.36$, 45.43$]
Financial Metrics affecting the DBX estimates:
- Positive: with PPE of 10.0 at the end of fiscal year the price was neutral
- Positive: Operating profit margin, % of 27.43 > 18.38
- Positive: 6.64 < Operating cash flow per share per price, % of 12.58
- Negative: Shareholder equity ratio, % of -61.63 <= 19.40
- Negative: Industry operating profit margin (median), % of -2.76 <= 3.01
- Negative: 0.73 < Interest expense per share per price, % of 1.52
- Positive: Investing cash flow per share per price, % of 1.48 > -0.63
- Positive: -0.01 < Industry operating cash flow per share per price (median), % of 1.80
- Negative: Industry earnings per price (median), % of 0 <= 0
Short-term DBX quotes
Long-term DBX plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $2,501.60MM | $2,548.20MM | $2,521.00MM |
| Operating Expenses | $1,962.90MM | $2,062.00MM | $1,829.50MM |
| Operating Income | $538.70MM | $486.20MM | $691.50MM |
| Non-Operating Income | $15.70MM | $23.60MM | $-73.90MM |
| Interest Expense | $0.00MM | $0.00MM | $114.80MM |
| R&D Expense | $936.50MM | $914.90MM | $732.00MM |
| Income(Loss) | $554.40MM | $509.80MM | $617.60MM |
| Taxes | $100.80MM | $57.50MM | $109.20MM |
| Profit(Loss)* | $453.60MM | $452.30MM | $508.40MM |
| Stockholders Equity | $-165.80MM | $-752.40MM | $-1,797.20MM |
| Assets | $2,983.50MM | $3,325.20MM | $2,916.30MM |
| Operating Cash Flow | $783.70MM | $894.10MM | $951.80MM |
| Capital expenditure | $24.60MM | $22.50MM | $21.00MM |
| Investing Cash Flow | $395.20MM | $443.80MM | $111.90MM |
| Financing Cash Flow | $-799.20MM | $-586.60MM | $-1,530.70MM |
| Earnings Per Share** | $1.33 | $1.42 | $1.89 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.