Dropbox, Inc.
General ticker "DBX" information:
- Sector: Information Technology
- Industry: Software - Infrastructure
- Capitalization: $7.4B (TTM average)
Dropbox, Inc. does not follow the US Stock Market performance with the rate: -3.1%.
Estimated limits based on current volatility of 2.2%: low 27.19$, high 28.30$
Factors to consider:
- Total employees count: 2204 as of 2024
- US accounted for 56.8% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Operational and conduct risks, Strain on management and resources, Labor/talent shortage/retention, Virtual work model risks, Geopolitical risks
- Earnings for 3 months up through Q1 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [27.21$, 41.27$]
- 2026-12-31 to 2027-12-31 estimated range: [30.70$, 45.77$]
Financial Metrics affecting the DBX estimates:
- Positive: with PPE of 10.0 at the end of fiscal year the price was neutral
- Positive: 6.59 < Operating cash flow per share per price, % of 12.58
- Positive: Operating profit margin, % of 27.33 > 18.39
- Negative: Shareholder equity ratio, % of -63.17 <= 19.24
- Negative: Industry operating cash flow per share per price (median), % of 2.04 <= 5.46
- Negative: Industry operating profit margin (median), % of -0.91 <= 2.88
- Positive: Return on assets ratio (scaled to [-100,100]) of 15.16 > 6.06
Short-term DBX quotes
Long-term DBX plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $2,501.60MM | $2,548.20MM | $2,521.00MM |
| Operating Expenses | $1,962.90MM | $2,062.00MM | $1,831.90MM |
| Operating Income | $538.70MM | $486.20MM | $689.10MM |
| Non-Operating Income | $15.70MM | $23.60MM | $-71.50MM |
| R&D Expense | $936.50MM | $914.90MM | $732.00MM |
| Income(Loss) | $554.40MM | $509.80MM | $617.60MM |
| Taxes | $100.80MM | $57.50MM | $109.20MM |
| Net Income(Loss)* | $453.60MM | $452.30MM | $508.40MM |
| Stockholders Equity | $-165.80MM | $-752.40MM | $-1,797.20MM |
| Assets | $2,983.50MM | $3,325.20MM | $2,844.90MM |
| Operating Cash Flow | $783.70MM | $894.10MM | $951.80MM |
| Capital expenditure | $24.60MM | $22.50MM | $21.00MM |
| Investing Cash Flow | $395.20MM | $443.80MM | $111.90MM |
| Financing Cash Flow | $-799.20MM | $-586.60MM | $-1,530.70MM |
| Earnings Per Share** | $1.33 | $1.42 | $1.89 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.