China Shenhua Energy Company Limited (ADR)
General ticker "CSUAY" information:
- Sector: Energy
- Industry: Coal
- Capitalization: $86.6B (TTM average)
China Shenhua Energy Company Limited (ADR) follows the US Stock Market performance with the rate: 51.8%.
Estimated limits based on current volatility of 1.5%: low 19.81$, high 20.40$
Factors to consider:
- Company pays dividends (annually): last record date 2025-10-31, amount 0.43$ (Y2.15%)
- Current price 20.2% above estimated high
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [10.59$, 16.66$]
- 2025-12-31 to 2026-12-31 estimated range: [10.81$, 16.99$]
Financial Metrics affecting the CSUAY estimates:
- Positive: with PPE of 9.5 at the end of fiscal year the price was very low
- Positive: Operating profit margin, % of 26.11 > 18.64
- Positive: Operating cash flow per share per price, % of 15.33 > 13.24
- Positive: Industry operating cash flow per share per price (median), % of 18.80 > 10.33
- Negative: Industry inventory ratio change (median), % of 0.52 > 0.28
- Negative: 0.01 < Interest expense per share per price, % of 0.44
- Positive: -14.38 < Investing cash flow per share per price, % of -14.02
- Positive: Industry earnings per price (median), % of 8.66 > 4.43
- Positive: Return on assets ratio (scaled to [-100,100]) of 9.47 > 6.04
- Negative: -0.75 < Inventory ratio change, % of -0.25
Short-term CSUAY quotes
Long-term CSUAY plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | CNY344,533.00MM | CNY324,689.00MM | CNY338,375.00MM |
| Operating Expenses | CNY246,395.00MM | CNY234,113.00MM | CNY250,013.00MM |
| Operating Income | CNY98,138.00MM | CNY90,576.00MM | CNY88,362.00MM |
| Non-Operating Income | CNY-1,891.00MM | CNY-3,400.00MM | CNY-2,569.00MM |
| Interest Expense | CNY3,234.00MM | CNY29.00MM | CNY2,675.00MM |
| R&D Expense | CNY3,722.00MM | CNY3,007.00MM | CNY2,727.00MM |
| Income(Loss) | CNY96,247.00MM | CNY87,176.00MM | CNY85,793.00MM |
| Taxes | CNY14,592.00MM | CNY17,578.00MM | CNY16,928.00MM |
| Profit(Loss)* | CNY69,648.00MM | CNY59,694.00MM | CNY58,671.00MM |
| Stockholders Equity | CNY393,854.00MM | CNY408,692.00MM | CNY426,866.00MM |
| Inventory | CNY12,096.00MM | CNY12,846.00MM | CNY12,482.00MM |
| Assets | CNY621,701.00MM | CNY630,131.00MM | CNY658,068.00MM |
| Operating Cash Flow | CNY109,734.00MM | CNY89,687.00MM | CNY93,348.00MM |
| Capital expenditure | CNY28,684.00MM | CNY37,084.00MM | CNY37,032.00MM |
| Investing Cash Flow | CNY-56,585.00MM | CNY-36,974.00MM | CNY-85,359.00MM |
| Financing Cash Flow | CNY-78,734.00MM | CNY-76,131.00MM | CNY-51,173.00MM |
| Earnings Per Share** | CNY14.02 | CNY12.02 | CNY11.81 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.