Corsair Gaming, Inc.
General ticker "CRSR" information:
- Sector: Information Technology
- Industry: Computer Hardware
- Capitalization: $748.8M (TTM average)
Corsair Gaming, Inc. follows the US Stock Market performance with the rate: 63.0%.
Estimated limits based on current volatility of 3.3%: low 12.70$, high 13.56$
Factors to consider:
- Total employees count: 2355 (-8.3%) as of 2025
- US accounted for 43.0% of revenue in the fiscal year ended 2025-12-31
- Top business risk factors: Reputation and brand risks, Market competition, Industry growth, Trade policy changes, Economic downturns and volatility
- Current price 18.4% above estimated high
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [5.66$, 10.81$]
- 2026-12-31 to 2027-12-31 estimated range: [5.87$, 11.07$]
Financial Metrics affecting the CRSR estimates:
- Positive: with PPE of 9.9 at the end of fiscal year the price was neutral
- Negative: negative Industry operating cash flow (median)
- Positive: -13.52 < Operating profit margin, % of 0.14
- Negative: Industry earnings per price (median), % of -0.74 <= 0
- Positive: 6.77 < Operating cash flow per share per price, % of 7.79
- Positive: Interest expense per share per price, % of 1.45 <= 2.54
- Negative: Investing cash flow per share per price, % of -2.39 <= -1.23
- Positive: -51.61 < Industry operating profit margin (median), % of -19.89
- Positive: Inventory ratio change, % of 0.98 <= 1.34
Short-term CRSR quotes
Long-term CRSR plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $1,459.88MM | $1,316.38MM | $1,472.48MM |
| Operating Expenses | $1,450.19MM | $1,366.33MM | $1,470.40MM |
| Operating Income | $9.69MM | $-49.95MM | $2.08MM |
| Non-Operating Income | $-13.17MM | $-11.70MM | $-14.22MM |
| Interest Expense | $17.42MM | $13.21MM | $9.35MM |
| R&D Expense | $65.26MM | $67.54MM | $69.15MM |
| Income(Loss) | $-3.48MM | $-61.66MM | $-12.15MM |
| Taxes | $-2.44MM | $21.74MM | $2.82MM |
| Net Income(Loss)* | $-2.59MM | $-85.18MM | $-12.46MM |
| Stockholders Equity | $667.58MM | $604.30MM | $633.56MM |
| Inventory | $240.17MM | $259.98MM | $303.34MM |
| Assets | $1,357.46MM | $1,235.83MM | $1,253.78MM |
| Operating Cash Flow | $89.15MM | $35.88MM | $50.12MM |
| Capital expenditure | $12.76MM | $9.85MM | $15.37MM |
| Investing Cash Flow | $-26.98MM | $-52.70MM | $-15.37MM |
| Financing Cash Flow | $-37.39MM | $-50.68MM | $-48.87MM |
| Earnings Per Share** | $-0.03 | $-0.82 | $-0.12 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.