China Merchants Bank Co., Ltd. (ADR)
General ticker "CIHKY" information:
- Sector: Financials
- Industry: Banks - Regional
- Capitalization: $150.8B (TTM average)
China Merchants Bank Co., Ltd. (ADR) follows the US Stock Market performance with the rate: 43.0%.
Estimated limits based on current volatility of 1.3%: low 32.28$, high 33.14$
Factors to consider:
- Company pays dividends (annually): last record date 2025-07-03, amount 1.39$ (Y4.22%)
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [20.32$, 30.14$]
- 2025-12-31 to 2026-12-31 estimated range: [21.90$, 32.35$]
Financial Metrics affecting the CIHKY estimates:
- Positive: with PPE of 6.3 at the end of fiscal year the price was neutral
- Positive: Operating profit margin, % of 35.88 > 18.64
- Positive: Operating cash flow per share per price, % of 46.48 > 13.24
- Positive: Industry operating cash flow per share per price (median), % of 10.66 > 10.33
- Positive: -2.95 < Return on assets ratio (scaled to [-100,100]) of 1.22
- Negative: Shareholder equity ratio, % of 10.09 <= 18.93
- Positive: Industry operating profit margin (median), % of 19.98 > 9.92
- Positive: Industry earnings per price (median), % of 6.49 > 4.43
Short-term CIHKY quotes
Long-term CIHKY plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 |
|---|---|---|
| Operating Revenue | CNY497,588.00MM | CNY497,850.00MM |
| Operating Expenses | CNY320,970.00MM | CNY319,198.00MM |
| Operating Income | CNY176,618.00MM | CNY178,652.00MM |
| Interest Expense | CNY160,941.00MM | CNY162,994.00MM |
| Income(Loss) | CNY176,618.00MM | CNY178,652.00MM |
| Taxes | CNY28,612.00MM | CNY29,093.00MM |
| Profit(Loss)* | CNY146,602.00MM | CNY148,391.00MM |
| Stockholders Equity | CNY1,076,370.00MM | CNY1,226,014.00MM |
| Assets | CNY11,028,483.00MM | CNY12,152,036.00MM |
| Operating Cash Flow | CNY357,753.00MM | CNY447,023.00MM |
| Capital expenditure | CNY30,161.00MM | CNY34,930.00MM |
| Investing Cash Flow | CNY-255,107.00MM | CNY-292,859.00MM |
| Financing Cash Flow | CNY-72,989.00MM | CNY2,149.00MM |
| Earnings Per Share** | CNY28.15 | CNY28.30 |
| Ordinary share to ADR | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.