China Merchants Bank Co., Ltd. (ADR)
General ticker "CIHKY" information:
- Sector: Financials
- Industry: Banks - Regional
- Capitalization: $160.3B (TTM average)
China Merchants Bank Co., Ltd. (ADR) does not follow the US Stock Market performance with the rate: -6.5%.
Estimated limits based on current volatility of 1.0%: low 31.98$, high 32.63$
Factors to consider:
- Company pays dividends (annually): last record date 2026-07-02, amount 0.74$ (Y2.28%)
- Price in estimated range
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [29.54$, 39.44$]
- 2026-12-31 to 2027-12-31 estimated range: [30.98$, 41.46$]
Financial Metrics affecting the CIHKY estimates:
- Positive: with PPE of 8.4 at the end of fiscal year the price was neutral
- Positive: Operating cash flow per share per price, % of 36.54 > 12.98
- Positive: Operating profit margin, % of 38.26 > 18.65
- Negative: Shareholder equity ratio, % of 9.74 <= 19.10
- Positive: Industry operating profit margin (median), % of 23.99 > 9.99
- Negative: Investing cash flow per share per price, % of -26.30 <= -14.26
- Positive: Industry earnings per price (median), % of 7.27 > 4.29
- Positive: Industry operating cash flow per share per price (median), % of 10.78 > 10.39
- Negative: -0.76 < Inventory ratio change, % of 0
Short-term CIHKY quotes
Long-term CIHKY plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | CNY497,588.00MM | CNY497,850.00MM | CNY467,817.00MM |
| Operating Expenses | CNY320,970.00MM | CNY319,198.00MM | CNY288,824.00MM |
| Operating Income | CNY176,618.00MM | CNY178,652.00MM | CNY178,993.00MM |
| Interest Expense | CNY160,941.00MM | CNY162,994.00MM | CNY135,758.00MM |
| Income(Loss) | CNY176,618.00MM | CNY178,652.00MM | CNY178,993.00MM |
| Taxes | CNY28,612.00MM | CNY29,093.00MM | CNY27,867.00MM |
| Net Income(Loss)* | CNY146,602.00MM | CNY148,391.00MM | CNY150,181.00MM |
| Stockholders Equity | CNY1,076,370.00MM | CNY1,226,014.00MM | CNY1,272,875.00MM |
| Assets | CNY11,028,483.00MM | CNY12,152,036.00MM | CNY13,070,523.00MM |
| Operating Cash Flow | CNY357,753.00MM | CNY447,023.00MM | CNY451,457.00MM |
| Capital expenditure | CNY30,161.00MM | CNY34,930.00MM | CNY28,141.00MM |
| Investing Cash Flow | CNY-255,107.00MM | CNY-292,859.00MM | CNY-324,920.00MM |
| Financing Cash Flow | CNY-72,989.00MM | CNY2,149.00MM | CNY-169,938.00MM |
| Earnings Per Share** | CNY28.15 | CNY28.30 | CNY28.50 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.