China Merchants Bank Co., Ltd. (ADR)

General ticker "CIHKY" information:

  • Sector: Financials
  • Industry: Banks - Regional
  • Capitalization: $160.3B (TTM average)

China Merchants Bank Co., Ltd. (ADR) does not follow the US Stock Market performance with the rate: -9.3%.

Estimated limits based on current volatility of 1.5%: low 30.65$, high 31.57$

Factors to consider:

  • Company pays dividends (annually): last record date 2026-01-15, amount 0.71$ (Y2.32%)
  • Price in estimated range
  • Earnings for 3 months up through Q1 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-12-31 to 2027-12-31

  • 2025-12-31 to 2026-12-31 estimated range: [29.36$, 39.28$]
  • 2026-12-31 to 2027-12-31 estimated range: [30.81$, 41.31$]

Financial Metrics affecting the CIHKY estimates:

  • Positive: with PPE of 8.3 at the end of fiscal year the price was neutral
  • Positive: Operating cash flow per share per price, % of 36.87 > 12.90
  • Positive: Operating profit margin, % of 38.26 > 18.39
  • Negative: Investing cash flow per share per price, % of -26.54 <= -14.17
  • Positive: Industry operating cash flow per share per price (median), % of 10.80 > 10.39
  • Positive: Inventory ratio change, % of 0 <= 0
  • Positive: -3.75 < Return on assets ratio (scaled to [-100,100]) of 1.14
  • Negative: Shareholder equity ratio, % of 9.74 <= 19.24
  • Negative: Interest expense per share per price, % of 11.09 > 3.31
  • Positive: Industry earnings per price (median), % of 7.25 > 4.45

Similar symbols

Short-term CIHKY quotes

Long-term CIHKY plot with estimates

Financial data

YTD 2023-12-31 2024-12-31 2025-12-31
Operating Revenue CNY497,588.00MM CNY497,850.00MM CNY467,817.00MM
Operating Expenses CNY320,970.00MM CNY319,198.00MM CNY288,824.00MM
Operating Income CNY176,618.00MM CNY178,652.00MM CNY178,993.00MM
Interest Expense CNY160,941.00MM CNY162,994.00MM CNY135,758.00MM
Income(Loss) CNY176,618.00MM CNY178,652.00MM CNY178,993.00MM
Taxes CNY28,612.00MM CNY29,093.00MM CNY27,867.00MM
Net Income(Loss)* CNY146,602.00MM CNY148,391.00MM CNY150,181.00MM
Stockholders Equity CNY1,076,370.00MM CNY1,226,014.00MM CNY1,272,875.00MM
Assets CNY11,028,483.00MM CNY12,152,036.00MM CNY13,070,523.00MM
Operating Cash Flow CNY357,753.00MM CNY447,023.00MM CNY451,457.00MM
Capital expenditure CNY30,161.00MM CNY34,930.00MM CNY28,141.00MM
Investing Cash Flow CNY-255,107.00MM CNY-292,859.00MM CNY-324,920.00MM
Financing Cash Flow CNY-72,989.00MM CNY2,149.00MM CNY-169,938.00MM
Earnings Per Share** CNY28.15 CNY28.30 CNY28.50
Ordinary share to ADR 1.00x 1.00x 1.00x

* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.