Coeur Mining, Inc.
General ticker "CDE" information:
- Sector: Materials
- Industry: Gold
- Capitalization: $12.0B (TTM average)
Coeur Mining, Inc. follows the US Stock Market performance with the rate: 17.0%.
Estimated limits based on current volatility of 3.6%: low 14.98$, high 16.11$
Factors to consider:
- Company pays dividends (irregularly): last record date 2026-05-22, amount 0.02$ (Y0.13%)
- Total employees count: 2620 (+23.8%) as of 2025
- US accounted for 56.8% of revenue in the fiscal year ended 2025-12-31
- Top business risk factors: Commodity price volatility, Operational and conduct risks, Regulatory and compliance, Acquisition/divestiture risks, Exploration development costs
- Price in estimated range
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [12.21$, 20.56$]
- 2026-12-31 to 2027-12-31 estimated range: [11.69$, 19.85$]
Financial Metrics affecting the CDE estimates:
- Positive: with PPE of 20.9 at the end of fiscal year the price was neutral
- Positive: 6.77 < Operating cash flow per share per price, % of 7.51
- Positive: Operating profit margin, % of 34.15 > 33.79
- Negative: 69.38 < Shareholder equity ratio, % of 70.56 <= 81.92
- Positive: Inventory ratio change, % of -3.58 <= -1.30
- Negative: Industry operating cash flow per share per price (median), % of 3.75 <= 5.56
- Positive: -1.23 < Investing cash flow per share per price, % of -1.08
Short-term CDE quotes
Long-term CDE plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $821.21MM | $1,054.01MM | $2,070.13MM |
| Operating Expenses | $859.92MM | $889.82MM | $1,363.11MM |
| Operating Income | $-38.72MM | $164.18MM | $707.01MM |
| Non-Operating Income | $-29.74MM | $-37.83MM | $-24.48MM |
| Interest Expense | $29.10MM | $51.28MM | $30.94MM |
| Income(Loss) | $-68.46MM | $126.35MM | $682.54MM |
| Taxes | $35.16MM | $67.45MM | $96.67MM |
| Net Income(Loss)* | $-103.61MM | $58.90MM | $585.87MM |
| Stockholders Equity | $1,023.90MM | $1,123.25MM | $3,313.05MM |
| Inventory | $156.06MM | $171.34MM | $163.33MM |
| Assets | $2,080.85MM | $2,301.75MM | $4,695.68MM |
| Operating Cash Flow | $67.29MM | $174.23MM | $886.88MM |
| Capital expenditure | $364.62MM | $183.19MM | $221.16MM |
| Investing Cash Flow | $-303.70MM | $-193.51MM | $-127.84MM |
| Financing Cash Flow | $236.05MM | $13.89MM | $-260.63MM |
| Earnings Per Share** | $-0.30 | $0.15 | $0.92 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.