BrainsWay Ltd. (ADR)
General ticker "BWAY" information:
- Sector: Health Care
- Industry: Health Care Equipment & Supplies
- Capitalization: $226.3M (TTM average)
BrainsWay Ltd. (ADR) follows the US Stock Market performance with the rate: 62.7%.
Estimated limits based on current volatility of 2.7%: low 16.77$, high 17.70$
Factors to consider:
- Total employees count: 107 as of 2019
- Current price 18.8% above estimated high
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [7.59$, 14.42$]
- 2025-12-31 to 2026-12-31 estimated range: [7.11$, 13.65$]
Financial Metrics affecting the BWAY estimates:
- Positive: with PPE of 54.2 at the end of fiscal year the price was very low
- Positive: -3.60 < Operating profit margin, % of 3.39
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 3.00
- Positive: Interest expense per share per price, % of 0.87 <= 3.41
- Negative: negative Industry operating income (median)
- Positive: Shareholder equity ratio, % of 66.07 > 63.39
- Positive: Inventory ratio change, % of -13.54 <= -0.75
- Positive: Investing cash flow per share per price, % of 19.35 > -0.66
- Negative: negative Industry operating cash flow (median)
Short-term BWAY quotes
Long-term BWAY plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $27.18MM | $31.79MM | $41.02MM |
| Operating Expenses | $39.86MM | $36.74MM | $39.62MM |
| Operating Income | $-12.68MM | $-4.96MM | $1.39MM |
| Non-Operating Income | $-0.35MM | $1.01MM | $2.07MM |
| Interest Expense | $0.07MM | $0.30MM | $1.36MM |
| R&D Expense | $7.68MM | $6.67MM | $7.19MM |
| Income(Loss) | $-13.03MM | $-3.95MM | $3.46MM |
| Taxes | $0.32MM | $0.25MM | $0.54MM |
| Profit(Loss)* | $-13.35MM | $-4.20MM | $2.92MM |
| Stockholders Equity | $45.40MM | $41.58MM | $62.31MM |
| Inventory | $3.84MM | $3.72MM | $4.43MM |
| Assets | $64.48MM | $62.97MM | $94.32MM |
| Operating Cash Flow | $-9.76MM | $1.28MM | $10.30MM |
| Capital expenditure | $0.00MM | $2.39MM | $3.79MM |
| Investing Cash Flow | $42.17MM | $-37.41MM | $30.31MM |
| Financing Cash Flow | $-1.55MM | $-1.03MM | $18.26MM |
| Earnings Per Share** | $-0.87 | $-0.25 | $0.17 |
| Ordinary share to ADR | 0.50x | 0.50x | 0.50x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.