Boyaa Interactive International Limited
General ticker "BOYAF" information:
- Sector: Information Technology
- Industry: Electronic Gaming & Multimedia
- Capitalization: $341.6M (TTM average)
Boyaa Interactive International Limited follows the US Stock Market performance with the rate: 32.7%.
Estimated limits based on current volatility of 0.0%: low 0.48$, high 0.48$
Factors to consider:
- Company pays dividends (annually): last record date 2025-05-29, amount 0.01$ (Y2.10%)
- Earnings for 15 months up through Q1 (+1 year) exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [0.04$, 0.08$]
- 2024-12-30 to 2025-12-30 estimated range: [0.04$, 0.09$]
Financial Metrics affecting the BOYAF estimates:
- Positive: with PPE of 0.3 at the end of fiscal year the price was very low
- Positive: 7.86 < Operating profit margin, % of 18.49
- Positive: Operating cash flow per share per price, % of 35.97 > 13.24
- Negative: negative Industry operating cash flow (median)
- Negative: 0.01 < Interest expense per share per price, % of 0.27
- Negative: Industry inventory ratio change (median), % of 0.75 > 0.28
- Negative: negative Industry operating income (median)
Short-term BOYAF quotes
Long-term BOYAF plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | CNY375.27MM | CNY394.58MM | CNY1,599.31MM |
| Operating Expenses | CNY318.53MM | CNY321.63MM | CNY571.21MM |
| Operating Income | CNY56.74MM | CNY72.95MM | CNY1,028.10MM |
| Non-Operating Income | CNY28.46MM | CNY54.00MM | CNY15.42MM |
| Interest Expense | CNY0.66MM | CNY0.69MM | CNY1.08MM |
| R&D Expense | CNY58.58MM | CNY57.43MM | CNY0.00MM |
| Income(Loss) | CNY85.20MM | CNY126.95MM | CNY1,043.52MM |
| Profit(Loss)* | CNY64.20MM | CNY117.18MM | CNY883.78MM |
| Stockholders Equity | CNY1,457.28MM | CNY1,598.79MM | CNY2,462.55MM |
| Inventory | CNY50.37MM | CNY0.00MM | CNY0.00MM |
| Assets | CNY1,786.59MM | CNY1,928.67MM | CNY2,963.36MM |
| Operating Cash Flow | CNY128.39MM | CNY93.19MM | CNY163.73MM |
| Capital expenditure | CNY3.52MM | CNY10.94MM | CNY9.93MM |
| Investing Cash Flow | CNY-89.78MM | CNY338.62MM | CNY-733.31MM |
| Financing Cash Flow | CNY-4.13MM | CNY-4.15MM | CNY-33.62MM |
| Earnings Per Share** | CNY0.10 | CNY0.18 | CNY1.33 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.