The Beachbody Company, Inc.

General ticker "BODI" information:

  • Sector: Communication Services
  • Industry: Internet Content & Information
  • Capitalization: $38.3M (TTM average)

The Beachbody Company, Inc. follows the US Stock Market performance with the rate: 38.0%.

Estimated limits based on current volatility of 3.8%: low 8.06$, high 8.70$

Factors to consider:

  • Total employees count: 355 as of 2024
  • Price in estimated range
  • Earnings for 9 months up through Q3 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2024-12-31 to 2026-12-31

  • 2024-12-31 to 2025-12-31 estimated range: [3.96$, 11.39$]
  • 2025-12-31 to 2026-12-31 estimated range: [4.39$, 11.95$]

Financial Metrics affecting the BODI estimates:

  • Negative: with PPE of -0.9 at the end of fiscal year the price was high
  • Negative: negative Operating income
  • Positive: Investing cash flow per share per price, % of 2.53 > -0.64
  • Positive: 0.06 < Operating cash flow per share per price, % of 6.12
  • Positive: -0.01 < Industry operating cash flow per share per price (median), % of 0.81
  • Positive: Inventory ratio change, % of -0.66 <= 0
  • Positive: Industry inventory ratio change (median), % of -0.04 <= 0
  • Negative: negative Net income

Similar symbols

Short-term BODI quotes

Long-term BODI plot with estimates

Financial data

YTD 2023-12-31 2024-12-31
Operating Revenue $527.11MM $418.80MM
Operating Expenses $668.10MM $485.00MM
Operating Income $-140.99MM $-66.21MM
Non-Operating Income $-11.62MM $-5.20MM
Interest Expense $8.87MM $6.88MM
R&D Expense $74.41MM $76.37MM
Income(Loss) $-152.60MM $-71.40MM
Taxes $0.04MM $0.24MM
Profit(Loss)* $-152.64MM $-71.64MM
Stockholders Equity $82.76MM $28.17MM
Inventory $24.98MM $16.30MM
Assets $276.84MM $174.56MM
Operating Cash Flow $-22.54MM $2.56MM
Capital expenditure $6.58MM $4.54MM
Investing Cash Flow $-10.83MM $1.06MM
Financing Cash Flow $-13.72MM $-15.87MM
Earnings Per Share** $-24.47 $-10.51

* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.