The Beachbody Company, Inc.

General ticker "BODI" information:

  • Sector: Communication Services
  • Industry: Internet Content & Information
  • Capitalization: $47.8M (TTM average)

The Beachbody Company, Inc. follows the US Stock Market performance with the rate: 46.4%.

Estimated limits based on current volatility of 5.1%: low 9.96$, high 11.03$

Factors to consider:

  • Total employees count: 355 as of 2024
  • US accounted for 89.8% of revenue in the fiscal year ended 2023-12-31
  • Price in estimated range
  • Earnings for 3 months up through Q1 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-12-31 to 2027-12-31

  • 2025-12-31 to 2026-12-31 estimated range: [8.57$, 23.90$]
  • 2026-12-31 to 2027-12-31 estimated range: [6.04$, 17.42$]

Financial Metrics affecting the BODI estimates:

  • Positive: with PPE of 133.4 at the end of fiscal year the price was low
  • Positive: Operating cash flow per share per price, % of 29.24 > 12.95
  • Positive: -4.95 < Operating profit margin, % of 2.20
  • Positive: 19.44 < Shareholder equity ratio, % of 21.30 <= 42.58
  • Positive: -9.33 < Industry operating profit margin (median), % of -2.68
  • Positive: -3.52 < Return on assets ratio (scaled to [-100,100]) of -1.91
  • Positive: Inventory ratio change, % of -3.15 <= -0.74
  • Positive: -14.22 < Investing cash flow per share per price, % of -5.91

Similar symbols

Short-term BODI quotes

Long-term BODI plot with estimates

Financial data

YTD 2023-12-31 2024-12-31 2025-12-31
Operating Revenue $527.11MM $418.80MM $251.73MM
Operating Expenses $668.10MM $485.00MM $246.20MM
Operating Income $-140.99MM $-66.21MM $5.53MM
Non-Operating Income $-11.62MM $-5.20MM $-8.26MM
Interest Expense $8.87MM $6.88MM $4.98MM
R&D Expense $74.41MM $76.37MM $42.31MM
Income(Loss) $-152.60MM $-71.40MM $-2.73MM
Taxes $0.04MM $0.24MM $0.12MM
Profit(Loss)* $-152.64MM $-71.64MM $-2.86MM
Stockholders Equity $82.76MM $28.17MM $31.32MM
Inventory $24.98MM $16.30MM $9.41MM
Assets $276.84MM $174.56MM $147.03MM
Operating Cash Flow $-22.54MM $2.56MM $21.75MM
Capital expenditure $6.58MM $4.54MM $4.40MM
Investing Cash Flow $-10.83MM $1.06MM $-4.40MM
Financing Cash Flow $-13.72MM $-15.87MM $1.03MM
Earnings Per Share** $-24.47 $-10.51 $-0.41

* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.