Boston Omaha Corporation
General ticker "BOC" information:
- Sector: Communication Services
- Industry: Advertising Agencies
- Capitalization: $396.3M (TTM average)
Boston Omaha Corporation follows the US Stock Market performance with the rate: 30.2%.
Estimated limits based on current volatility of 1.6%: low 12.44$, high 12.83$
Factors to consider:
- Total employees count: 422 (-6.6%) as of 2025
- Company does not operate outside US (retrieved using AI)
- Top business risk factors: Acquisition/divestiture risks, Insufficient capital, High leverage risk, Market competition, Key person loss
- Price in estimated range
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [8.12$, 14.78$]
- 2026-12-31 to 2027-12-31 estimated range: [7.80$, 14.22$]
Financial Metrics affecting the BOC estimates:
- Positive: with PPE of -31.9 at the end of fiscal year the price was neutral
- Positive: -13.52 < Operating profit margin, % of -3.32
- Positive: Inventory ratio change, % of 0 <= 0
- Negative: Investing cash flow per share per price, % of -3.46 <= -2.60
- Positive: 2.37 < Operating cash flow per share per price, % of 4.56
- Negative: Industry operating cash flow per share per price (median), % of -0.10 <= 0.90
- Positive: -7.72 < Return on assets ratio (scaled to [-100,100]) of -2.50
- Negative: 69.38 < Shareholder equity ratio, % of 72.38 <= 81.92
Short-term BOC quotes
Long-term BOC plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $96.25MM | $108.27MM | $114.38MM |
| Operating Expenses | $105.11MM | $116.74MM | $118.30MM |
| Operating Income | $-8.85MM | $-8.47MM | $-3.93MM |
| Non-Operating Income | $-0.29MM | $11.56MM | $-14.46MM |
| Interest Expense | $1.15MM | $1.60MM | $2.33MM |
| Income(Loss) | $-9.15MM | $3.10MM | $-18.38MM |
| Taxes | $-2.98MM | $-0.27MM | $-0.08MM |
| Net Income(Loss)* | $-7.00MM | $-1.29MM | $-12.43MM |
| Stockholders Equity | $538.21MM | $532.82MM | $516.14MM |
| Assets | $768.21MM | $728.35MM | $713.07MM |
| Operating Cash Flow | $16.06MM | $21.24MM | $17.86MM |
| Capital expenditure | $51.87MM | $32.20MM | $27.90MM |
| Investing Cash Flow | $-64.25MM | $28.10MM | $-13.55MM |
| Financing Cash Flow | $32.94MM | $-47.56MM | $1.21MM |
| Earnings Per Share** | $-0.23 | $-0.04 | $-0.40 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.