Badger Meter, Inc.
General ticker "BMI" information:
- Sector: Information Technology
- Industry: Hardware, Equipment & Parts
- Capitalization: $5.2B (TTM average)
Badger Meter, Inc. does not follow the US Stock Market performance with the rate: -27.8%.
Estimated limits based on current volatility of 2.8%: low 142.10$, high 150.23$
Factors to consider:
- Earnings expected soon, date: 2026-07-22 bmo
- Company pays dividends (quarterly): last record date 2026-05-22, amount 0.40$ (Y1.07%)
- Total employees count: 2477 (+12.1%) as of 2025
- US accounted for 90.2% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Economic downturns and volatility, Cybersecurity threats, Product recalls, Market competition, Regulatory and compliance
- Earnings for 3 months up through Q1 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [143.17$, 207.49$]
- 2026-12-31 to 2027-12-31 estimated range: [142.71$, 206.81$]
Financial Metrics affecting the BMI estimates:
- Negative: with PPE of 38.0 at the end of fiscal year the price was high
- Positive: Operating profit margin, % of 20.01 > 18.40
- Positive: Return on assets ratio (scaled to [-100,100]) of 12.70 > 6.02
- Positive: Shareholder equity ratio, % of 73.27 > 64.23
- Positive: -0.03 < Operating cash flow per share per price, % of 3.46
- Positive: Inventory ratio change, % of -0.57 <= 0
- Negative: Industry operating cash flow per share per price (median), % of 2.14 <= 5.50
- Positive: -9.70 < Industry operating profit margin (median), % of 0.01
- Positive: Interest expense per share per price, % of 0 <= 0.01
- Positive: Industry inventory ratio change (median), % of -1.07 <= -0.15
Short-term BMI quotes
Long-term BMI plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $703.59MM | $826.56MM | $916.66MM |
| Operating Expenses | $585.54MM | $668.62MM | $733.24MM |
| Operating Income | $118.05MM | $157.94MM | $183.42MM |
| Non-Operating Income | $3.92MM | $8.56MM | $5.24MM |
| Income(Loss) | $121.97MM | $166.50MM | $188.66MM |
| Taxes | $29.37MM | $41.56MM | $47.02MM |
| Net Income(Loss)* | $92.60MM | $124.94MM | $141.63MM |
| Stockholders Equity | $516.48MM | $606.23MM | $713.29MM |
| Inventory | $153.67MM | $143.41MM | $151.94MM |
| Assets | $716.92MM | $816.41MM | $973.58MM |
| Operating Cash Flow | $110.12MM | $155.03MM | $183.70MM |
| Capital expenditure | $12.00MM | $12.82MM | $14.03MM |
| Investing Cash Flow | $-29.13MM | $-15.82MM | $-198.05MM |
| Financing Cash Flow | $-28.09MM | $-35.10MM | $-57.98MM |
| Earnings Per Share** | $3.16 | $4.26 | $4.82 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.