Proximus PLC (ADR)
General ticker "BGAOY" information:
- Sector: Communication Services
- Industry: Telecommunications Services
- Capitalization: $2.4B (TTM average)
Proximus PLC (ADR) follows the US Stock Market performance with the rate: 18.8%.
Estimated limits based on current volatility of 2.7%: low 1.57$, high 1.66$
Factors to consider:
- Company pays dividends (semi-annually): last record date 2025-12-08, amount 0.03$ (Y3.80%)
- Current price 10.1% above estimated high
- Earnings for 9 months up through Q3 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [0.70$, 1.43$]
- 2025-12-31 to 2026-12-31 estimated range: [0.68$, 1.38$]
Financial Metrics affecting the BGAOY estimates:
- Positive: with PPE of 0.7 at the end of fiscal year the price was very low
- Positive: 7.86 < Operating profit margin, % of 10.84
- Positive: Operating cash flow per share per price, % of 102.08 > 13.24
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 3.31
- Positive: Industry operating cash flow per share per price (median), % of 22.56 > 10.33
- Positive: 18.93 < Shareholder equity ratio, % of 32.34 <= 41.86
- Negative: Industry operating profit margin (median), % of 3.51 <= 9.92
Short-term BGAOY quotes
Long-term BGAOY plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | €5,853.00MM | €5,993.00MM | €6,376.00MM |
| Operating Expenses | €5,206.00MM | €5,392.00MM | €5,685.00MM |
| Operating Income | €647.00MM | €601.00MM | €691.00MM |
| Non-Operating Income | €-69.00MM | €-140.00MM | €-178.00MM |
| Interest Expense | €55.00MM | €100.00MM | €185.00MM |
| Income(Loss) | €578.00MM | €461.00MM | €513.00MM |
| Taxes | €128.00MM | €104.00MM | €57.00MM |
| Profit(Loss)* | €450.00MM | €357.00MM | €447.00MM |
| Stockholders Equity | €3,307.00MM | €3,300.00MM | €4,310.00MM |
| Inventory | €187.00MM | €158.00MM | €147.00MM |
| Assets | €10,541.00MM | €11,153.00MM | €13,327.00MM |
| Operating Cash Flow | €1,717.00MM | €1,620.00MM | €1,602.00MM |
| Capital expenditure | €1,441.00MM | €1,453.00MM | €1,474.00MM |
| Investing Cash Flow | €-1,461.00MM | €-1,510.00MM | €-2,228.00MM |
| Financing Cash Flow | €-207.00MM | €307.00MM | €405.00MM |
| Earnings Per Share** | €0.28 | €0.22 | €0.28 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.