Beiersdorf AG

Factors to consider:

• Company pays dividends (annually): last record date 2025-04-23, amount 1.15$ (Y1.09%)
• Earnings for 18 months up through Q2 (+1 year) exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2023-12-31 to 2025-12-30

• 2023-12-31 to 2024-12-30 estimated range: [125.12$, 166.73$]
• 2024-12-30 to 2025-12-30 estimated range: [129.87$, 174.00$]

Financial Metrics affecting the BDRFF estimates:

• Negative: with PPE of 28.0 at the end of fiscal year the price was very high
• Positive: 7.86 < Operating profit margin, % of 11.70
• Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 5.60
• Positive: Industry inventory ratio change (median), % of -1.25 <= -0.15
• Positive: Inventory ratio change, % of 0.80 <= 0.84
• Positive: Interest expense per share per price, % of 0.09 <= 0.79
• Positive: -4.48 < Investing cash flow per share per price, % of -1.12
• Positive: 0 < Industry operating cash flow per share per price (median), % of 0.21
• Positive: Shareholder equity ratio, % of 65.90 > 63.39