Brunswick Corporation 6.500% Se
General ticker "BC-PA" information:
- Sector: Consumer Discretionary
- Industry: Auto - Parts
- Capitalization: $4.0B (TTM average)
Brunswick Corporation 6.500% Se follows the US Stock Market performance with the rate: 29.6%.
Estimated limits based on current volatility of 3.3%: low 72.20$, high 74.77$
Factors to consider:
- Company pays dividends (irregularly): last record date 2025-10-01, amount 0.41$ (Y0.55%)
- Total employees count: 18000 as of 1993
- US accounted for 67.7% of revenue in the fiscal year ended 2024-12-31
- Current price 217.8% above estimated high
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [14.41$, 23.57$]
- 2025-12-31 to 2026-12-31 estimated range: [14.39$, 23.33$]
Financial Metrics affecting the BC-PA estimates:
- Positive: with PPE of 11.1 at the end of fiscal year the price was neutral
- Positive: -3.60 < Operating profit margin, % of 5.95
- Positive: Operating cash flow per share per price, % of 26.33 > 13.24
- Positive: 5.52 < Industry operating cash flow per share per price (median), % of 10.23
- Negative: Industry operating profit margin (median), % of 2.87 <= 2.97
- Negative: 18.93 < Shareholder equity ratio, % of 33.33 <= 41.86
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 2.56
- Negative: Inventory ratio change, % of 1.04 > 0.84
Short-term BC-PA quotes
Long-term BC-PA plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $6,812.20MM | $6,401.40MM | $5,237.10MM |
| Operating Expenses | $5,864.40MM | $5,666.50MM | $4,925.50MM |
| Operating Income | $947.80MM | $734.90MM | $311.60MM |
| Non-Operating Income | $-94.20MM | $-106.00MM | $-108.30MM |
| Interest Expense | $98.10MM | $112.40MM | $126.60MM |
| R&D Expense | $202.90MM | $185.20MM | $169.60MM |
| Income(Loss) | $853.60MM | $628.90MM | $203.30MM |
| Taxes | $172.30MM | $196.30MM | $54.00MM |
| Other Income(Loss) | $-4.30MM | $-12.20MM | $-19.20MM |
| Profit(Loss)* | $672.70MM | $408.20MM | $110.90MM |
| Stockholders Equity | $2,042.30MM | $2,087.40MM | $1,892.30MM |
| Inventory | $1,471.40MM | $1,476.80MM | $1,302.60MM |
| Assets | $6,321.30MM | $6,230.50MM | $5,677.70MM |
| Operating Cash Flow | $586.10MM | $733.60MM | $431.40MM |
| Capital expenditure | $388.30MM | $289.30MM | $167.40MM |
| Investing Cash Flow | $-443.20MM | $-378.90MM | $-168.90MM |
| Financing Cash Flow | $110.80MM | $-487.00MM | $-442.70MM |
| Earnings Per Share** | $8.99 | $5.81 | $1.65 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.